[CLASSITA] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 72.47%
YoY- -31.62%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 26,593 22,218 26,219 22,729 15,959 15,709 23,972 1.74%
PBT 2,797 -69 2,189 576 609 -2,039 1,854 7.09%
Tax -971 142 -95 -150 14 143 -587 8.74%
NP 1,826 73 2,094 426 623 -1,896 1,267 6.27%
-
NP to SH 1,854 116 2,143 426 623 -1,896 1,267 6.54%
-
Tax Rate 34.72% - 4.34% 26.04% -2.30% - 31.66% -
Total Cost 24,767 22,145 24,125 22,303 15,336 17,605 22,705 1.45%
-
Net Worth 79,200 75,999 69,600 64,000 57,627 64,779 71,268 1.77%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 79,200 75,999 69,600 64,000 57,627 64,779 71,268 1.77%
NOSH 80,000 80,000 80,000 80,000 77,874 78,999 79,187 0.17%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 6.87% 0.33% 7.99% 1.87% 3.90% -12.07% 5.29% -
ROE 2.34% 0.15% 3.08% 0.67% 1.08% -2.93% 1.78% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 33.24 27.77 32.77 28.41 20.49 19.88 30.27 1.57%
EPS 2.30 0.10 2.60 0.50 0.80 -2.40 1.60 6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.95 0.87 0.80 0.74 0.82 0.90 1.60%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.58 2.16 2.55 2.21 1.55 1.53 2.33 1.71%
EPS 0.18 0.01 0.21 0.04 0.06 -0.18 0.12 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0738 0.0676 0.0621 0.0559 0.0629 0.0692 1.77%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.51 0.515 0.37 0.26 0.19 0.23 0.22 -
P/RPS 1.53 1.85 1.13 0.92 0.93 1.16 0.73 13.11%
P/EPS 22.01 355.17 13.81 48.83 23.75 -9.58 13.75 8.15%
EY 4.54 0.28 7.24 2.05 4.21 -10.43 7.27 -7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.43 0.33 0.26 0.28 0.24 13.74%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 27/11/14 26/11/13 27/11/12 25/11/11 26/11/10 23/11/09 -
Price 0.56 0.435 0.425 0.28 0.23 0.28 0.29 -
P/RPS 1.68 1.57 1.30 0.99 1.12 1.41 0.96 9.77%
P/EPS 24.16 300.00 15.87 52.58 28.75 -11.67 18.13 4.89%
EY 4.14 0.33 6.30 1.90 3.48 -8.57 5.52 -4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.49 0.35 0.31 0.34 0.32 10.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment