[CLASSITA] YoY Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
01-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 11.54%
YoY- -73.53%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 58,892 67,971 85,495 97,800 119,130 118,135 94,496 -7.57%
PBT -12,461 -7,162 2,598 2,283 7,182 7,534 5,014 -
Tax -946 234 -1,141 -887 -2,080 -2,656 -1,377 -6.05%
NP -13,407 -6,928 1,457 1,396 5,102 4,878 3,637 -
-
NP to SH -14,348 -6,838 1,509 1,460 5,515 5,159 3,786 -
-
Tax Rate - - 43.92% 38.85% 28.96% 35.25% 27.46% -
Total Cost 72,299 74,899 84,038 96,404 114,028 113,257 90,859 -3.73%
-
Net Worth 76,812 82,229 88,666 88,000 87,200 82,399 76,799 0.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 80 80 7 7 -
Div Payout % - - - 5.48% 1.45% 0.16% 0.21% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 76,812 82,229 88,666 88,000 87,200 82,399 76,799 0.00%
NOSH 212,025 164,458 81,241 80,000 80,000 80,000 80,000 17.62%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -22.77% -10.19% 1.70% 1.43% 4.28% 4.13% 3.85% -
ROE -18.68% -8.32% 1.70% 1.66% 6.32% 6.26% 4.93% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 27.60 41.33 105.10 122.25 148.91 147.67 118.12 -21.50%
EPS -6.72 -0.04 1.85 1.80 6.90 6.40 4.70 -
DPS 0.00 0.00 0.00 0.10 0.10 0.01 0.01 -
NAPS 0.36 0.50 1.09 1.10 1.09 1.03 0.96 -15.06%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.78 5.51 6.94 7.93 9.66 9.58 7.67 -7.57%
EPS -1.16 -0.55 0.12 0.12 0.45 0.42 0.31 -
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 0.0623 0.0667 0.0719 0.0714 0.0707 0.0668 0.0623 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.32 0.225 1.05 0.94 0.495 0.52 0.475 -
P/RPS 1.16 0.54 1.00 0.77 0.33 0.35 0.40 19.39%
P/EPS -4.76 -5.41 56.60 51.51 7.18 8.06 10.04 -
EY -21.01 -18.48 1.77 1.94 13.93 12.40 9.96 -
DY 0.00 0.00 0.00 0.11 0.20 0.02 0.02 -
P/NAPS 0.89 0.45 0.96 0.85 0.45 0.50 0.49 10.44%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 03/06/21 30/06/20 30/05/19 01/06/18 31/05/17 31/05/16 29/05/15 -
Price 0.34 0.33 0.435 0.815 0.485 0.545 0.51 -
P/RPS 1.23 0.80 0.41 0.67 0.33 0.37 0.43 19.12%
P/EPS -5.06 -7.94 23.45 44.66 7.04 8.45 10.78 -
EY -19.78 -12.60 4.26 2.24 14.21 11.83 9.28 -
DY 0.00 0.00 0.00 0.12 0.21 0.02 0.02 -
P/NAPS 0.94 0.66 0.40 0.74 0.44 0.53 0.53 10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment