[CLASSITA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
01-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 11.54%
YoY- -73.53%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 60,198 41,096 19,830 97,800 68,854 42,875 21,633 97.46%
PBT 1,434 1,343 350 2,283 2,122 497 633 72.23%
Tax -1,030 -685 -260 -887 -864 -328 -227 173.32%
NP 404 658 90 1,396 1,258 169 406 -0.32%
-
NP to SH 445 669 109 1,460 1,309 187 421 3.75%
-
Tax Rate 71.83% 51.01% 74.29% 38.85% 40.72% 66.00% 35.86% -
Total Cost 59,794 40,438 19,740 96,404 67,596 42,706 21,227 99.07%
-
Net Worth 87,489 89,107 87,200 88,000 87,200 87,200 87,200 0.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 800 80 - - - -
Div Payout % - - 733.95% 5.48% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 87,489 89,107 87,200 88,000 87,200 87,200 87,200 0.22%
NOSH 81,006 81,006 80,000 80,000 80,000 80,000 80,000 0.83%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.67% 1.60% 0.45% 1.43% 1.83% 0.39% 1.88% -
ROE 0.51% 0.75% 0.12% 1.66% 1.50% 0.21% 0.48% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 74.31 50.73 24.79 122.25 86.07 53.59 27.04 95.83%
EPS 0.55 0.83 0.13 1.80 1.60 0.20 0.50 6.54%
DPS 0.00 0.00 1.00 0.10 0.00 0.00 0.00 -
NAPS 1.08 1.10 1.09 1.10 1.09 1.09 1.09 -0.61%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.88 3.33 1.61 7.93 5.59 3.48 1.75 97.74%
EPS 0.04 0.05 0.01 0.12 0.11 0.02 0.03 21.07%
DPS 0.00 0.00 0.06 0.01 0.00 0.00 0.00 -
NAPS 0.071 0.0723 0.0707 0.0714 0.0707 0.0707 0.0707 0.28%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.08 1.17 0.805 0.94 0.83 0.425 0.475 -
P/RPS 1.45 2.31 3.25 0.77 0.96 0.79 1.76 -12.08%
P/EPS 196.61 141.67 590.83 51.51 50.73 181.82 90.26 67.79%
EY 0.51 0.71 0.17 1.94 1.97 0.55 1.11 -40.37%
DY 0.00 0.00 1.24 0.11 0.00 0.00 0.00 -
P/NAPS 1.00 1.06 0.74 0.85 0.76 0.39 0.44 72.60%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 26/11/18 30/08/18 01/06/18 26/02/18 30/11/17 29/08/17 -
Price 1.02 1.07 1.23 0.815 1.10 0.40 0.455 -
P/RPS 1.37 2.11 4.96 0.67 1.28 0.75 1.68 -12.68%
P/EPS 185.68 129.56 902.75 44.66 67.23 171.12 86.46 66.22%
EY 0.54 0.77 0.11 2.24 1.49 0.58 1.16 -39.85%
DY 0.00 0.00 0.81 0.12 0.00 0.00 0.00 -
P/NAPS 0.94 0.97 1.13 0.74 1.01 0.37 0.42 70.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment