[ASTINO] YoY TTM Result on 30-Apr-2018 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
22-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -8.58%
YoY- -16.73%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 619,023 547,143 559,474 543,303 487,650 459,456 513,311 3.16%
PBT 75,898 25,798 28,252 40,011 49,874 29,039 36,205 13.11%
Tax -17,248 -5,257 -7,657 -8,519 -12,054 -6,643 -8,939 11.56%
NP 58,650 20,541 20,595 31,492 37,820 22,396 27,266 13.60%
-
NP to SH 58,650 20,541 20,595 31,492 37,820 22,396 27,266 13.60%
-
Tax Rate 22.73% 20.38% 27.10% 21.29% 24.17% 22.88% 24.69% -
Total Cost 560,373 526,602 538,879 511,811 449,830 437,060 486,045 2.39%
-
Net Worth 447,212 394,357 376,448 360,300 330,846 295,925 279,597 8.13%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - 2,729 - 2,728 5,189 15,952 -
Div Payout % - - 13.25% - 7.22% 23.17% 58.51% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 447,212 394,357 376,448 360,300 330,846 295,925 279,597 8.13%
NOSH 274,117 274,117 274,117 274,117 274,117 274,005 274,115 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 9.47% 3.75% 3.68% 5.80% 7.76% 4.87% 5.31% -
ROE 13.11% 5.21% 5.47% 8.74% 11.43% 7.57% 9.75% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 229.77 201.18 205.09 199.04 178.35 167.68 187.26 3.46%
EPS 21.77 7.55 7.55 11.54 13.83 8.17 9.95 13.92%
DPS 0.00 0.00 1.00 0.00 1.00 1.89 5.82 -
NAPS 1.66 1.45 1.38 1.32 1.21 1.08 1.02 8.44%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 125.46 110.89 113.39 110.11 98.83 93.12 104.03 3.16%
EPS 11.89 4.16 4.17 6.38 7.66 4.54 5.53 13.59%
DPS 0.00 0.00 0.55 0.00 0.55 1.05 3.23 -
NAPS 0.9064 0.7992 0.763 0.7302 0.6705 0.5998 0.5667 8.13%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.58 0.505 0.68 0.79 1.04 0.63 0.78 -
P/RPS 0.69 0.25 0.33 0.40 0.58 0.38 0.42 8.61%
P/EPS 7.26 6.69 9.01 6.85 7.52 7.71 7.84 -1.27%
EY 13.78 14.96 11.10 14.60 13.30 12.97 12.75 1.30%
DY 0.00 0.00 1.47 0.00 0.96 3.01 7.46 -
P/NAPS 0.95 0.35 0.49 0.60 0.86 0.58 0.76 3.78%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 25/06/21 19/06/20 28/06/19 22/06/18 30/06/17 17/06/16 30/06/15 -
Price 1.40 0.51 0.685 0.825 1.15 0.645 0.73 -
P/RPS 0.61 0.25 0.33 0.41 0.64 0.38 0.39 7.73%
P/EPS 6.43 6.75 9.07 7.15 8.31 7.89 7.34 -2.17%
EY 15.55 14.81 11.02 13.98 12.03 12.67 13.63 2.21%
DY 0.00 0.00 1.46 0.00 0.87 2.94 7.97 -
P/NAPS 0.84 0.35 0.50 0.62 0.95 0.60 0.72 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment