[ASTINO] YoY Cumulative Quarter Result on 31-Oct-2024 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
27-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -81.95%
YoY- -21.83%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 168,211 165,643 168,157 136,469 160,198 152,816 139,938 3.11%
PBT 9,077 11,505 9,862 23,252 15,555 5,635 4,764 11.33%
Tax -2,379 -2,937 -2,543 -5,676 -4,087 -1,530 -1,537 7.54%
NP 6,698 8,568 7,319 17,576 11,468 4,105 3,227 12.93%
-
NP to SH 6,698 8,568 7,319 17,576 11,468 4,015 3,227 12.93%
-
Tax Rate 26.21% 25.53% 25.79% 24.41% 26.27% 27.15% 32.26% -
Total Cost 161,513 157,075 160,838 118,893 148,730 148,711 136,711 2.81%
-
Net Worth 554,977 533,209 507,804 473,672 410,506 386,555 365,537 7.20%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - 4,930 - - - - -
Div Payout % - - 67.36% - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 554,977 533,209 507,804 473,672 410,506 386,555 365,537 7.20%
NOSH 478,428 493,412 493,412 493,412 274,117 274,117 274,117 9.71%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 3.98% 5.17% 4.35% 12.88% 7.16% 2.69% 2.31% -
ROE 1.21% 1.61% 1.44% 3.71% 2.79% 1.04% 0.88% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 35.16 33.86 34.11 27.66 59.32 56.14 51.30 -6.09%
EPS 1.40 1.75 1.48 3.56 4.25 1.51 1.18 2.88%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.09 1.03 0.96 1.52 1.42 1.34 -2.37%
Adjusted Per Share Value based on latest NOSH - 478,428
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 35.16 34.62 35.15 28.52 33.48 31.94 29.25 3.11%
EPS 1.40 1.79 1.53 3.67 2.40 0.84 0.67 13.05%
DPS 0.00 0.00 1.03 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.1145 1.0614 0.9901 0.858 0.808 0.764 7.20%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.62 0.51 0.45 0.705 0.64 0.695 0.70 -
P/RPS 1.76 1.51 1.32 2.55 1.08 1.24 1.36 4.38%
P/EPS 44.29 29.12 30.31 19.79 15.07 47.12 59.17 -4.70%
EY 2.26 3.43 3.30 5.05 6.63 2.12 1.69 4.95%
DY 0.00 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.44 0.73 0.42 0.49 0.52 0.31%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 27/12/24 29/12/23 30/12/22 31/12/21 18/12/20 27/12/19 28/12/18 -
Price 0.615 0.54 0.47 0.635 0.86 0.70 0.635 -
P/RPS 1.75 1.59 1.38 2.30 1.45 1.25 1.24 5.90%
P/EPS 43.93 30.83 31.66 17.83 20.25 47.46 53.68 -3.28%
EY 2.28 3.24 3.16 5.61 4.94 2.11 1.86 3.44%
DY 0.00 0.00 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.46 0.66 0.57 0.49 0.47 2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment