[DOMINAN] YoY Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 23.76%
YoY- 104.3%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 309,771 308,912 316,740 275,233 223,876 167,514 142,732 13.77%
PBT 19,076 16,149 16,924 17,981 8,983 11,645 10,487 10.48%
Tax -4,789 -4,371 -4,388 -4,238 -2,398 -2,217 -1,830 17.38%
NP 14,287 11,778 12,536 13,743 6,585 9,428 8,657 8.70%
-
NP to SH 14,043 11,638 12,251 13,453 6,585 9,428 8,657 8.39%
-
Tax Rate 25.10% 27.07% 25.93% 23.57% 26.69% 19.04% 17.45% -
Total Cost 295,484 297,134 304,204 261,490 217,291 158,086 134,075 14.07%
-
Net Worth 127,781 111,338 93,456 84,368 72,362 69,127 58,438 13.92%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 4,962 1,860 3,702 4,112 36 2,150 2,030 16.05%
Div Payout % 35.34% 15.99% 30.22% 30.57% 0.55% 22.81% 23.45% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 127,781 111,338 93,456 84,368 72,362 69,127 58,438 13.92%
NOSH 124,059 124,053 123,423 117,504 120,604 86,021 81,312 7.29%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.61% 3.81% 3.96% 4.99% 2.94% 5.63% 6.07% -
ROE 10.99% 10.45% 13.11% 15.95% 9.10% 13.64% 14.81% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 249.70 249.01 256.63 234.23 185.63 194.73 175.76 6.02%
EPS 11.32 9.39 9.94 11.13 5.46 10.96 10.66 1.00%
DPS 4.00 1.50 3.00 3.50 0.03 2.50 2.50 8.14%
NAPS 1.03 0.8975 0.7572 0.718 0.60 0.8036 0.7196 6.15%
Adjusted Per Share Value based on latest NOSH - 121,456
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 187.47 186.95 191.68 166.57 135.49 101.38 86.38 13.77%
EPS 8.50 7.04 7.41 8.14 3.99 5.71 5.24 8.39%
DPS 3.00 1.13 2.24 2.49 0.02 1.30 1.23 16.01%
NAPS 0.7733 0.6738 0.5656 0.5106 0.4379 0.4183 0.3537 13.91%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.64 0.36 0.60 0.65 0.45 0.72 0.86 -
P/RPS 0.26 0.14 0.23 0.28 0.24 0.37 0.49 -10.01%
P/EPS 5.65 3.84 6.04 5.68 8.24 6.57 8.07 -5.76%
EY 17.69 26.06 16.54 17.61 12.13 15.22 12.40 6.09%
DY 6.25 4.17 5.00 5.38 0.07 3.47 2.91 13.58%
P/NAPS 0.62 0.40 0.79 0.91 0.75 0.90 1.20 -10.41%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 27/05/05 31/05/04 -
Price 0.59 0.35 0.54 0.71 0.47 0.67 0.72 -
P/RPS 0.24 0.14 0.21 0.30 0.25 0.34 0.41 -8.53%
P/EPS 5.21 3.73 5.44 6.20 8.61 6.11 6.75 -4.22%
EY 19.19 26.80 18.38 16.13 11.62 16.36 14.81 4.41%
DY 6.78 4.29 5.56 4.93 0.06 3.73 3.47 11.80%
P/NAPS 0.57 0.39 0.71 0.99 0.78 0.83 1.00 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment