[TOYOVEN] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 13.16%
YoY- -19.94%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 23,338 27,993 39,972 41,565 24,057 20,409 19,929 2.45%
PBT -941 1,301 2,908 2,764 3,222 71 840 -
Tax -302 -515 -764 -399 -330 -33 -14 60.32%
NP -1,243 786 2,144 2,365 2,892 38 826 -
-
NP to SH -1,243 786 2,144 2,365 2,892 39 768 -
-
Tax Rate - 39.58% 26.27% 14.44% 10.24% 46.48% 1.67% -
Total Cost 24,581 27,207 37,828 39,200 21,165 20,371 19,103 3.95%
-
Net Worth 138,888 134,180 123,049 121,979 120,909 116,630 125,189 1.60%
Dividend
31/12/22 31/12/21 31/12/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Div 1,765 - - 4,280 1,070 - - -
Div Payout % 0.00% - - 180.97% 37.00% - - -
Equity
31/12/22 31/12/21 31/12/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 138,888 134,180 123,049 121,979 120,909 116,630 125,189 1.60%
NOSH 117,702 117,702 107,000 107,000 107,000 107,000 107,000 1.47%
Ratio Analysis
31/12/22 31/12/21 31/12/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -5.33% 2.81% 5.36% 5.69% 12.02% 0.19% 4.14% -
ROE -0.89% 0.59% 1.74% 1.94% 2.39% 0.03% 0.61% -
Per Share
31/12/22 31/12/21 31/12/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 19.83 23.78 37.36 38.85 22.48 19.07 18.63 0.96%
EPS -1.06 0.67 2.00 2.21 2.70 0.04 0.72 -
DPS 1.50 0.00 0.00 4.00 1.00 0.00 0.00 -
NAPS 1.18 1.14 1.15 1.14 1.13 1.09 1.17 0.13%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/22 31/12/21 31/12/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 17.56 21.06 30.08 31.28 18.10 15.36 15.00 2.45%
EPS -0.94 0.59 1.61 1.78 2.18 0.03 0.58 -
DPS 1.33 0.00 0.00 3.22 0.81 0.00 0.00 -
NAPS 1.0451 1.0096 0.9259 0.9178 0.9098 0.8776 0.942 1.60%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 30/09/19 29/06/18 30/06/17 30/06/16 -
Price 0.98 1.41 1.69 0.64 0.58 0.75 0.66 -
P/RPS 4.94 5.93 4.52 1.65 2.58 3.93 3.54 5.25%
P/EPS -92.80 211.15 84.34 28.96 21.46 2,057.69 91.95 -
EY -1.08 0.47 1.19 3.45 4.66 0.05 1.09 -
DY 1.53 0.00 0.00 6.25 1.72 0.00 0.00 -
P/NAPS 0.83 1.24 1.47 0.56 0.51 0.69 0.56 6.23%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/02/23 28/02/22 26/02/21 29/11/19 30/08/18 30/08/17 26/08/16 -
Price 1.57 0.95 2.60 0.715 0.605 0.74 0.57 -
P/RPS 7.92 3.99 6.96 1.84 2.69 3.88 3.06 15.73%
P/EPS -148.67 142.26 129.76 32.35 22.38 2,030.26 79.41 -
EY -0.67 0.70 0.77 3.09 4.47 0.05 1.26 -
DY 0.96 0.00 0.00 5.59 1.65 0.00 0.00 -
P/NAPS 1.33 0.83 2.26 0.63 0.54 0.68 0.49 16.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment