[TOYOVEN] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 13.16%
YoY- -19.94%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 98,856 83,628 64,372 41,565 20,776 91,123 68,624 27.57%
PBT 7,078 7,680 6,918 2,764 2,403 6,141 4,650 32.35%
Tax -1,358 -1,204 -909 -399 -313 -1,338 -732 51.03%
NP 5,720 6,476 6,009 2,365 2,090 4,803 3,918 28.72%
-
NP to SH 5,720 6,476 6,009 2,365 2,090 4,803 3,918 28.72%
-
Tax Rate 19.19% 15.68% 13.14% 14.44% 13.03% 21.79% 15.74% -
Total Cost 93,136 77,152 58,363 39,200 18,686 86,320 64,706 27.51%
-
Net Worth 123,049 123,049 125,189 121,979 123,049 120,909 120,909 1.17%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 2,140 - 4,280 - 32 - -
Div Payout % - 33.05% - 180.97% - 0.67% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 123,049 123,049 125,189 121,979 123,049 120,909 120,909 1.17%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.79% 7.74% 9.33% 5.69% 10.06% 5.27% 5.71% -
ROE 4.65% 5.26% 4.80% 1.94% 1.70% 3.97% 3.24% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 92.39 78.16 60.16 38.85 19.42 85.16 64.13 27.58%
EPS 5.35 6.05 5.62 2.21 1.95 4.49 3.66 28.82%
DPS 0.00 2.00 0.00 4.00 0.00 0.03 0.00 -
NAPS 1.15 1.15 1.17 1.14 1.15 1.13 1.13 1.17%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 74.38 62.93 48.44 31.28 15.63 68.56 51.64 27.56%
EPS 4.30 4.87 4.52 1.78 1.57 3.61 2.95 28.58%
DPS 0.00 1.61 0.00 3.22 0.00 0.02 0.00 -
NAPS 0.9259 0.9259 0.942 0.9178 0.9259 0.9098 0.9098 1.17%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.605 0.62 0.75 0.64 0.715 0.62 0.62 -
P/RPS 0.65 0.79 1.25 1.65 3.68 0.73 0.97 -23.44%
P/EPS 11.32 10.24 13.35 28.96 36.61 13.81 16.93 -23.55%
EY 8.84 9.76 7.49 3.45 2.73 7.24 5.91 30.82%
DY 0.00 3.23 0.00 6.25 0.00 0.05 0.00 -
P/NAPS 0.53 0.54 0.64 0.56 0.62 0.55 0.55 -2.44%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 18/06/20 27/02/20 29/11/19 30/08/19 31/05/19 25/02/19 -
Price 0.90 0.60 0.70 0.715 0.775 0.655 0.66 -
P/RPS 0.97 0.77 1.16 1.84 3.99 0.77 1.03 -3.92%
P/EPS 16.84 9.91 12.46 32.35 39.68 14.59 18.02 -4.41%
EY 5.94 10.09 8.02 3.09 2.52 6.85 5.55 4.63%
DY 0.00 3.33 0.00 5.59 0.00 0.05 0.00 -
P/NAPS 0.78 0.52 0.60 0.63 0.67 0.58 0.58 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment