[TPC] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[TPC] TPC PLUS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 91.76%
YoY- 35.45%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 11,733 14,672 13,693 10,416 10,173 12,229 12,649 -1.24%
PBT -952 -580 -879 -981 -1,517 -371 1,290 -
Tax 0 0 0 5 5 0 -80 -
NP -952 -580 -879 -976 -1,512 -371 1,210 -
-
NP to SH -952 -580 -879 -976 -1,512 -371 1,210 -
-
Tax Rate - - - - - - 6.20% -
Total Cost 12,685 15,252 14,572 11,392 11,685 12,600 11,439 1.73%
-
Net Worth 29,599 30,986 33,561 39,199 50,399 50,004 50,483 -8.51%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 29,599 30,986 33,561 39,199 50,399 50,004 50,483 -8.51%
NOSH 79,999 79,452 79,909 79,999 80,000 80,652 80,132 -0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -8.11% -3.95% -6.42% -9.37% -14.86% -3.03% 9.57% -
ROE -3.22% -1.87% -2.62% -2.49% -3.00% -0.74% 2.40% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.67 18.47 17.14 13.02 12.72 15.16 15.79 -1.21%
EPS -1.19 -0.73 -1.10 -1.22 -1.89 -0.46 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.42 0.49 0.63 0.62 0.63 -8.48%
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.81 4.76 4.44 3.38 3.30 3.97 4.10 -1.21%
EPS -0.31 -0.19 -0.29 -0.32 -0.49 -0.12 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.1005 0.1089 0.1272 0.1635 0.1622 0.1638 -8.51%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.28 0.11 0.16 0.22 0.41 0.47 0.72 -
P/RPS 1.91 0.60 0.93 1.69 3.22 3.10 4.56 -13.49%
P/EPS -23.53 -15.07 -14.55 -18.03 -21.69 -102.17 47.68 -
EY -4.25 -6.64 -6.88 -5.55 -4.61 -0.98 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.28 0.38 0.45 0.65 0.76 1.14 -6.53%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 15/05/09 15/05/08 28/05/07 30/08/06 13/05/05 13/05/04 -
Price 0.30 0.14 0.13 0.20 0.28 0.46 0.58 -
P/RPS 2.05 0.76 0.76 1.54 2.20 3.03 3.67 -9.24%
P/EPS -25.21 -19.18 -11.82 -16.39 -14.81 -100.00 38.41 -
EY -3.97 -5.21 -8.46 -6.10 -6.75 -1.00 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.36 0.31 0.41 0.44 0.74 0.92 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment