[LAGENDA] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 77.23%
YoY- 1318.26%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 377,335 451,296 399,225 30,688 76,297 48,651 56,311 37.28%
PBT 100,246 133,322 136,225 9,140 1,565 -7,730 214 178.55%
Tax -27,909 -35,980 -37,731 -2,195 -1,068 0 0 -
NP 72,337 97,342 98,494 6,945 497 -7,730 214 163.81%
-
NP to SH 72,523 97,390 98,498 6,945 497 -7,730 214 163.92%
-
Tax Rate 27.84% 26.99% 27.70% 24.02% 68.24% - 0.00% -
Total Cost 304,998 353,954 300,731 23,743 75,800 56,381 56,097 32.58%
-
Net Worth 1,055,032 961,445 797,102 83,858 53,564 80,346 64,199 59.41%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 25,119 25,081 23,444 - - - - -
Div Payout % 34.64% 25.75% 23.80% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,055,032 961,445 797,102 83,858 53,564 80,346 64,199 59.41%
NOSH 837,327 837,327 818,489 2,837,229 2,678,229 2,678,229 1,070,000 -4.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 19.17% 21.57% 24.67% 22.63% 0.65% -15.89% 0.38% -
ROE 6.87% 10.13% 12.36% 8.28% 0.93% -9.62% 0.33% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 45.06 53.98 51.09 1.10 2.85 1.82 5.26 43.01%
EPS 8.66 11.65 12.60 0.25 0.02 -0.29 0.02 174.92%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.15 1.02 0.03 0.02 0.03 0.06 66.06%
Adjusted Per Share Value based on latest NOSH - 818,489
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 45.06 53.90 47.68 3.66 9.11 5.81 6.73 37.26%
EPS 8.66 11.63 11.76 0.83 0.06 -0.92 0.03 156.96%
DPS 3.00 3.00 2.80 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.1482 0.952 0.1002 0.064 0.096 0.0767 59.40%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.21 1.27 1.27 0.025 0.03 0.03 0.025 -
P/RPS 2.69 2.35 2.49 2.28 1.05 1.65 0.48 33.25%
P/EPS 13.97 10.90 10.08 10.06 161.66 -10.39 125.00 -30.58%
EY 7.16 9.17 9.92 9.94 0.62 -9.62 0.80 44.06%
DY 2.48 2.36 2.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.10 1.25 0.83 1.50 1.00 0.42 14.76%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 17/08/21 24/08/20 26/08/19 28/08/18 09/08/17 -
Price 1.24 1.20 1.26 0.935 0.03 0.03 0.025 -
P/RPS 2.75 2.22 2.47 85.17 1.05 1.65 0.48 33.74%
P/EPS 14.32 10.30 10.00 376.33 161.66 -10.39 125.00 -30.29%
EY 6.98 9.71 10.00 0.27 0.62 -9.62 0.80 43.45%
DY 2.42 2.50 2.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.24 31.17 1.50 1.00 0.42 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment