[LAGENDA] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -55.6%
YoY- -3712.15%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 399,225 30,688 76,297 48,651 56,311 54,951 70,385 33.50%
PBT 136,225 9,140 1,565 -7,730 214 871 -2,779 -
Tax -37,731 -2,195 -1,068 0 0 -15 88 -
NP 98,494 6,945 497 -7,730 214 856 -2,691 -
-
NP to SH 98,498 6,945 497 -7,730 214 856 -2,691 -
-
Tax Rate 27.70% 24.02% 68.24% - 0.00% 1.72% - -
Total Cost 300,731 23,743 75,800 56,381 56,097 54,095 73,076 26.56%
-
Net Worth 797,102 83,858 53,564 80,346 64,199 46,690 53,819 56.64%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 23,444 - - - - - - -
Div Payout % 23.80% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 797,102 83,858 53,564 80,346 64,199 46,690 53,819 56.64%
NOSH 818,489 2,837,229 2,678,229 2,678,229 1,070,000 778,181 672,749 3.31%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 24.67% 22.63% 0.65% -15.89% 0.38% 1.56% -3.82% -
ROE 12.36% 8.28% 0.93% -9.62% 0.33% 1.83% -5.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.09 1.10 2.85 1.82 5.26 7.06 10.46 30.22%
EPS 12.60 0.25 0.02 -0.29 0.02 0.11 -0.40 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.03 0.02 0.03 0.06 0.06 0.08 52.78%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 47.68 3.66 9.11 5.81 6.73 6.56 8.41 33.49%
EPS 11.76 0.83 0.06 -0.92 0.03 0.10 -0.32 -
DPS 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.952 0.1002 0.064 0.096 0.0767 0.0558 0.0643 56.63%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.27 0.025 0.03 0.03 0.025 0.04 0.055 -
P/RPS 2.49 2.28 1.05 1.65 0.48 0.57 0.53 29.38%
P/EPS 10.08 10.06 161.66 -10.39 125.00 36.36 -13.75 -
EY 9.92 9.94 0.62 -9.62 0.80 2.75 -7.27 -
DY 2.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.83 1.50 1.00 0.42 0.67 0.69 10.40%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/08/21 24/08/20 26/08/19 28/08/18 09/08/17 30/08/16 28/08/15 -
Price 1.26 0.935 0.03 0.03 0.025 0.045 0.05 -
P/RPS 2.47 85.17 1.05 1.65 0.48 0.64 0.48 31.36%
P/EPS 10.00 376.33 161.66 -10.39 125.00 40.91 -12.50 -
EY 10.00 0.27 0.62 -9.62 0.80 2.44 -8.00 -
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 31.17 1.50 1.00 0.42 0.75 0.63 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment