[LAGENDA] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -1864.49%
YoY- -419.19%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 423,564 124,854 77,302 84,857 83,927 95,709 118,839 23.56%
PBT 129,725 7,566 -10,960 -3,781 1,198 -5,666 -5,060 -
Tax -35,326 -2,432 -391 5 -15 88 0 -
NP 94,399 5,134 -11,351 -3,776 1,183 -5,578 -5,060 -
-
NP to SH 94,404 5,134 -11,351 -3,776 1,183 -5,578 -5,060 -
-
Tax Rate 27.23% 32.14% - - 1.25% - - -
Total Cost 329,165 119,720 88,653 88,633 82,744 101,287 123,899 17.66%
-
Net Worth 578,228 53,564 80,346 60,903 49,646 53,763 60,720 45.53%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 578,228 53,564 80,346 60,903 49,646 53,763 60,720 45.53%
NOSH 483,489 2,678,229 2,678,229 1,218,064 1,083,200 672,048 674,666 -5.39%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 22.29% 4.11% -14.68% -4.45% 1.41% -5.83% -4.26% -
ROE 16.33% 9.58% -14.13% -6.20% 2.38% -10.38% -8.33% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 248.32 4.66 2.89 6.97 10.14 14.24 17.61 55.37%
EPS 55.34 0.19 -0.42 -0.31 0.14 -0.83 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.39 0.02 0.03 0.05 0.06 0.08 0.09 82.98%
Adjusted Per Share Value based on latest NOSH - 1,209,090
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 50.54 14.90 9.22 10.13 10.01 11.42 14.18 23.56%
EPS 11.26 0.61 -1.35 -0.45 0.14 -0.67 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.0639 0.0959 0.0727 0.0592 0.0642 0.0725 45.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.83 0.03 0.04 0.03 0.04 0.05 0.075 -
P/RPS 0.33 0.64 1.39 0.43 0.39 0.35 0.43 -4.31%
P/EPS 1.50 15.65 -9.44 -9.68 27.98 -6.02 -10.00 -
EY 66.68 6.39 -10.60 -10.33 3.57 -16.60 -10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 1.50 1.33 0.60 0.67 0.63 0.83 -18.66%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 25/11/19 21/11/18 24/11/17 25/11/16 27/11/15 28/11/14 -
Price 1.06 0.03 0.03 0.035 0.04 0.055 0.07 -
P/RPS 0.43 0.64 1.04 0.50 0.39 0.39 0.40 1.21%
P/EPS 1.92 15.65 -7.08 -11.29 27.98 -6.63 -9.33 -
EY 52.21 6.39 -14.13 -8.86 3.57 -15.09 -10.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 1.50 1.00 0.70 0.67 0.69 0.78 -14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment