[LAGENDA] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 611.2%
YoY- 228.06%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 180,719 185,217 194,735 48,557 28,651 28,546 28,975 35.65%
PBT 52,040 62,402 69,797 6,001 -3,230 -3,995 325 132.93%
Tax -16,429 -16,865 -19,985 -1,364 -391 5 0 -
NP 35,611 45,537 49,812 4,637 -3,621 -3,990 325 118.67%
-
NP to SH 35,728 45,538 49,811 4,637 -3,621 -3,990 325 118.79%
-
Tax Rate 31.57% 27.03% 28.63% 22.73% - - 0.00% -
Total Cost 145,108 139,680 144,923 43,920 32,272 32,536 28,650 31.03%
-
Net Worth 970,309 809,825 578,228 53,564 80,346 60,454 49,646 64.08%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 970,309 809,825 578,228 53,564 80,346 60,454 49,646 64.08%
NOSH 837,327 818,489 483,489 2,678,229 2,678,229 1,209,090 1,083,200 -4.19%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 19.71% 24.59% 25.58% 9.55% -12.64% -13.98% 1.12% -
ROE 3.68% 5.62% 8.61% 8.66% -4.51% -6.60% 0.65% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 21.60 23.33 114.17 1.81 1.07 2.36 3.50 35.41%
EPS 4.27 5.74 29.20 0.17 -0.14 -0.33 0.04 117.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.02 3.39 0.02 0.03 0.05 0.06 63.78%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 21.56 22.10 23.24 5.79 3.42 3.41 3.46 35.63%
EPS 4.26 5.43 5.94 0.55 -0.43 -0.48 0.04 117.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1578 0.9663 0.69 0.0639 0.0959 0.0721 0.0592 64.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.27 1.46 0.83 0.03 0.04 0.03 0.04 -
P/RPS 5.88 6.26 0.73 1.65 3.74 1.27 1.14 31.42%
P/EPS 29.73 25.45 2.84 17.33 -29.59 -9.09 101.84 -18.54%
EY 3.36 3.93 35.18 5.77 -3.38 -11.00 0.98 22.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.43 0.24 1.50 1.33 0.60 0.67 8.44%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 15/11/21 20/11/20 25/11/19 21/11/18 24/11/17 25/11/16 -
Price 1.17 1.48 1.06 0.03 0.03 0.035 0.04 -
P/RPS 5.42 6.34 0.93 1.65 2.80 1.48 1.14 29.65%
P/EPS 27.39 25.80 3.63 17.33 -22.19 -10.61 101.84 -19.64%
EY 3.65 3.88 27.55 5.77 -4.51 -9.43 0.98 24.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.45 0.31 1.50 1.00 0.70 0.67 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment