[LAGENDA] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 75.54%
YoY- -3022.35%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 228,702 20,232 28,283 22,128 27,888 28,520 44,190 31.48%
PBT 78,174 5,776 527 -4,968 170 744 -2,957 -
Tax -22,602 -1,417 -682 0 0 -15 112 -
NP 55,572 4,359 -155 -4,968 170 729 -2,845 -
-
NP to SH 55,576 4,359 -155 -4,968 170 729 -2,845 -
-
Tax Rate 28.91% 24.53% 129.41% - 0.00% 2.02% - -
Total Cost 173,130 15,873 28,438 27,096 27,718 27,791 47,035 24.23%
-
Net Worth 744,045 82,600 53,564 54,382 42,500 56,699 54,190 54.68%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 744,045 82,600 53,564 54,382 42,500 56,699 54,190 54.68%
NOSH 818,489 2,837,229 2,678,229 2,678,229 850,000 809,999 677,380 3.20%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 24.30% 21.55% -0.55% -22.45% 0.61% 2.56% -6.44% -
ROE 7.47% 5.28% -0.29% -9.14% 0.40% 1.29% -5.25% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 30.74 0.73 1.06 1.22 3.28 3.52 6.52 29.46%
EPS 7.47 0.16 -0.01 -0.27 0.02 0.09 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.03 0.02 0.03 0.05 0.07 0.08 52.28%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 27.29 2.41 3.37 2.64 3.33 3.40 5.27 31.49%
EPS 6.63 0.52 -0.02 -0.59 0.02 0.09 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8878 0.0986 0.0639 0.0649 0.0507 0.0677 0.0647 54.66%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.54 0.025 0.03 0.035 0.04 0.045 0.065 -
P/RPS 5.01 3.40 2.84 2.87 1.22 1.28 1.00 30.77%
P/EPS 20.62 15.79 -518.37 -12.77 200.00 50.00 -15.48 -
EY 4.85 6.33 -0.19 -7.83 0.50 2.00 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.83 1.50 1.17 0.80 0.64 0.81 11.29%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 15/06/20 27/05/19 28/05/18 26/05/17 30/05/16 29/05/15 -
Price 1.38 0.025 0.03 0.035 0.035 0.045 0.05 -
P/RPS 4.49 3.40 2.84 2.87 1.07 1.28 0.77 34.12%
P/EPS 18.48 15.79 -518.37 -12.77 175.00 50.00 -11.90 -
EY 5.41 6.33 -0.19 -7.83 0.57 2.00 -8.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.83 1.50 1.17 0.70 0.64 0.63 13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment