[LAGENDA] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 44.39%
YoY- -38.44%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 22,128 27,888 28,520 44,190 37,804 34,754 35,350 -7.50%
PBT -4,968 170 744 -2,957 -2,055 120 -68 104.39%
Tax 0 0 -15 112 0 336 0 -
NP -4,968 170 729 -2,845 -2,055 456 -68 104.39%
-
NP to SH -4,968 170 729 -2,845 -2,055 456 -68 104.39%
-
Tax Rate - 0.00% 2.02% - - -280.00% - -
Total Cost 27,096 27,718 27,791 47,035 39,859 34,298 35,418 -4.36%
-
Net Worth 54,382 42,500 56,699 54,190 66,290 65,142 68,000 -3.65%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 54,382 42,500 56,699 54,190 66,290 65,142 68,000 -3.65%
NOSH 2,678,229 850,000 809,999 677,380 662,903 651,428 680,000 25.65%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -22.45% 0.61% 2.56% -6.44% -5.44% 1.31% -0.19% -
ROE -9.14% 0.40% 1.29% -5.25% -3.10% 0.70% -0.10% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.22 3.28 3.52 6.52 5.70 5.34 5.20 -21.45%
EPS -0.27 0.02 0.09 -0.42 -0.31 0.07 -0.01 73.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.07 0.08 0.10 0.10 0.10 -18.17%
Adjusted Per Share Value based on latest NOSH - 677,380
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.64 3.33 3.40 5.27 4.51 4.15 4.22 -7.51%
EPS -0.59 0.02 0.09 -0.34 -0.25 0.05 -0.01 97.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0649 0.0507 0.0677 0.0647 0.0791 0.0777 0.0811 -3.64%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.035 0.04 0.045 0.065 0.07 0.07 0.09 -
P/RPS 2.87 1.22 1.28 1.00 1.23 1.31 1.73 8.79%
P/EPS -12.77 200.00 50.00 -15.48 -22.58 100.00 -900.00 -50.78%
EY -7.83 0.50 2.00 -6.46 -4.43 1.00 -0.11 103.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.80 0.64 0.81 0.70 0.70 0.90 4.46%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 26/05/17 30/05/16 29/05/15 30/05/14 30/05/13 25/05/12 -
Price 0.035 0.035 0.045 0.05 0.065 0.07 0.08 -
P/RPS 2.87 1.07 1.28 0.77 1.14 1.31 1.54 10.92%
P/EPS -12.77 175.00 50.00 -11.90 -20.97 100.00 -800.00 -49.80%
EY -7.83 0.57 2.00 -8.40 -4.77 1.00 -0.13 97.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.70 0.64 0.63 0.65 0.70 0.80 6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment