[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 75.54%
YoY- -3022.35%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 108,232 77,302 48,651 22,128 111,729 84,857 56,311 54.40%
PBT -25,513 -10,960 -7,730 -4,968 -20,523 -3,781 214 -
Tax -946 -391 0 0 209 5 0 -
NP -26,459 -11,351 -7,730 -4,968 -20,314 -3,776 214 -
-
NP to SH -26,459 -11,351 -7,730 -4,968 -20,314 -3,776 214 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 134,691 88,653 56,381 27,096 132,043 88,633 56,097 79.02%
-
Net Worth 53,564 80,346 80,346 54,382 43,303 60,903 64,199 -11.34%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 53,564 80,346 80,346 54,382 43,303 60,903 64,199 -11.34%
NOSH 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 1,218,064 1,070,000 84.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -24.45% -14.68% -15.89% -22.45% -18.18% -4.45% 0.38% -
ROE -49.40% -14.13% -9.62% -9.14% -46.91% -6.20% 0.33% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.04 2.89 1.82 1.22 7.74 6.97 5.26 -16.09%
EPS -0.99 -0.42 -0.29 -0.27 -1.41 -0.31 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.03 0.03 0.05 0.06 -51.82%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.91 9.22 5.81 2.64 13.33 10.13 6.72 54.35%
EPS -3.16 -1.35 -0.92 -0.59 -2.42 -0.45 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0639 0.0959 0.0959 0.0649 0.0517 0.0727 0.0766 -11.35%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.03 0.04 0.03 0.035 0.035 0.03 0.025 -
P/RPS 0.74 1.39 1.65 2.87 0.45 0.43 0.48 33.34%
P/EPS -3.04 -9.44 -10.39 -12.77 -2.49 -9.68 125.00 -
EY -32.93 -10.60 -9.62 -7.83 -40.21 -10.33 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.33 1.00 1.17 1.17 0.60 0.42 133.10%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 21/11/18 28/08/18 28/05/18 28/02/18 24/11/17 09/08/17 -
Price 0.03 0.03 0.03 0.035 0.035 0.035 0.025 -
P/RPS 0.74 1.04 1.65 2.87 0.45 0.50 0.48 33.34%
P/EPS -3.04 -7.08 -10.39 -12.77 -2.49 -11.29 125.00 -
EY -32.93 -14.13 -9.62 -7.83 -40.21 -8.86 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.00 1.00 1.17 1.17 0.70 0.42 133.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment