[LAGENDA] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -25.3%
YoY- -8109.68%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 108,232 104,174 104,069 105,969 111,729 113,912 114,341 -3.58%
PBT -26,132 -27,700 -28,465 -25,659 -20,521 -4,867 -547 1207.36%
Tax -946 -187 209 209 209 159 154 -
NP -27,078 -27,887 -28,256 -25,450 -20,312 -4,708 -393 1567.76%
-
NP to SH -27,078 -27,887 -28,256 -25,450 -20,312 -4,708 -393 1567.76%
-
Tax Rate - - - - - - - -
Total Cost 135,310 132,061 132,325 131,419 132,041 118,620 114,734 11.59%
-
Net Worth 53,564 80,346 80,346 54,382 43,303 60,454 26,399 60.06%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 53,564 80,346 80,346 54,382 43,303 60,454 26,399 60.06%
NOSH 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 1,209,090 440,000 232.27%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -25.02% -26.77% -27.15% -24.02% -18.18% -4.13% -0.34% -
ROE -50.55% -34.71% -35.17% -46.80% -46.91% -7.79% -1.49% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.04 3.89 3.89 5.85 7.74 9.42 25.99 -70.99%
EPS -1.01 -1.04 -1.06 -1.40 -1.41 -0.39 -0.09 399.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.03 0.03 0.05 0.06 -51.82%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.91 12.43 12.42 12.64 13.33 13.59 13.64 -3.59%
EPS -3.23 -3.33 -3.37 -3.04 -2.42 -0.56 -0.05 1497.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0639 0.0959 0.0959 0.0649 0.0517 0.0721 0.0315 60.04%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.03 0.04 0.03 0.035 0.035 0.03 0.025 -
P/RPS 0.74 1.03 0.77 0.60 0.45 0.32 0.10 278.35%
P/EPS -2.97 -3.84 -2.84 -2.49 -2.49 -7.70 -27.99 -77.49%
EY -33.70 -26.03 -35.17 -40.11 -40.20 -12.98 -3.57 344.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.33 1.00 1.17 1.17 0.60 0.42 133.10%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 21/11/18 28/08/18 28/05/18 28/02/18 24/11/17 09/08/17 -
Price 0.03 0.03 0.035 0.035 0.035 0.035 0.025 -
P/RPS 0.74 0.77 0.90 0.60 0.45 0.37 0.10 278.35%
P/EPS -2.97 -2.88 -3.32 -2.49 -2.49 -8.99 -27.99 -77.49%
EY -33.70 -34.71 -30.14 -40.11 -40.20 -11.13 -3.57 344.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.00 1.17 1.17 1.17 0.70 0.42 133.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment