[ARBB] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 0.67%
YoY- 27.41%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 29,800 30,582 40,474 22,765 22,053 22,653 26,398 2.03%
PBT -2,871 -1,835 -2,458 -1,083 -1,514 1,832 941 -
Tax -100 -100 -100 -101 -117 -100 -118 -2.71%
NP -2,971 -1,935 -2,558 -1,184 -1,631 1,732 823 -
-
NP to SH -2,971 -1,935 -2,558 -1,184 -1,631 1,732 823 -
-
Tax Rate - - - - - 5.46% 12.54% -
Total Cost 32,771 32,517 43,032 23,949 23,684 20,921 25,575 4.21%
-
Net Worth 69,042 76,301 86,080 93,987 94,938 97,235 93,192 -4.87%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 69,042 76,301 86,080 93,987 94,938 97,235 93,192 -4.87%
NOSH 61,100 61,041 61,050 61,030 60,858 60,771 60,514 0.16%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -9.97% -6.33% -6.32% -5.20% -7.40% 7.65% 3.12% -
ROE -4.30% -2.54% -2.97% -1.26% -1.72% 1.78% 0.88% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 48.77 50.10 66.30 37.30 36.24 37.28 43.62 1.87%
EPS -4.86 -3.17 -4.19 -1.94 -2.68 2.85 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.25 1.41 1.54 1.56 1.60 1.54 -5.02%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.45 2.52 3.33 1.87 1.81 1.86 2.17 2.04%
EPS -0.24 -0.16 -0.21 -0.10 -0.13 0.14 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.0628 0.0708 0.0773 0.0781 0.08 0.0767 -4.87%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.58 0.72 0.60 0.58 0.84 1.15 0.70 -
P/RPS 1.19 1.44 0.91 1.55 2.32 3.09 1.60 -4.81%
P/EPS -11.93 -22.71 -14.32 -29.90 -31.34 40.35 51.47 -
EY -8.38 -4.40 -6.98 -3.34 -3.19 2.48 1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.43 0.38 0.54 0.72 0.45 2.10%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 30/08/10 27/08/09 29/08/08 29/08/07 25/08/06 -
Price 0.60 0.68 0.65 0.74 0.71 1.13 0.69 -
P/RPS 1.23 1.36 0.98 1.98 1.96 3.03 1.58 -4.08%
P/EPS -12.34 -21.45 -15.51 -38.14 -26.49 39.65 50.74 -
EY -8.10 -4.66 -6.45 -2.62 -3.77 2.52 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.46 0.48 0.46 0.71 0.45 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment