[ARBB] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 33.74%
YoY- 57.8%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 21,121 14,214 12,017 13,412 14,224 16,555 18,167 2.54%
PBT -1,056 58 -901 1,041 696 1,405 1,986 -
Tax -50 -50 -66 -50 -68 -81 -177 -18.98%
NP -1,106 8 -967 991 628 1,324 1,809 -
-
NP to SH -1,106 8 -967 991 628 1,324 1,809 -
-
Tax Rate - 86.21% - 4.80% 9.77% 5.77% 8.91% -
Total Cost 22,227 14,206 12,984 12,421 13,596 15,231 16,358 5.24%
-
Net Worth 86,158 123,199 94,875 97,276 93,895 74,953 73,586 2.66%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 86,158 123,199 94,875 97,276 93,895 74,953 73,586 2.66%
NOSH 61,104 80,000 60,817 60,797 60,970 54,710 51,101 3.02%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -5.24% 0.06% -8.05% 7.39% 4.42% 8.00% 9.96% -
ROE -1.28% 0.01% -1.02% 1.02% 0.67% 1.77% 2.46% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 34.57 17.77 19.76 22.06 23.33 30.26 35.55 -0.46%
EPS -1.81 0.01 -1.59 1.63 1.03 2.42 3.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.54 1.56 1.60 1.54 1.37 1.44 -0.35%
Adjusted Per Share Value based on latest NOSH - 60,797
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.74 1.17 0.99 1.10 1.17 1.36 1.49 2.61%
EPS -0.09 0.00 -0.08 0.08 0.05 0.11 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.1013 0.078 0.08 0.0772 0.0617 0.0605 2.67%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.60 0.58 0.84 1.15 0.70 0.89 1.55 -
P/RPS 1.74 3.26 4.25 5.21 3.00 2.94 4.36 -14.18%
P/EPS -33.15 5,800.00 -52.83 70.55 67.96 36.78 43.79 -
EY -3.02 0.02 -1.89 1.42 1.47 2.72 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.54 0.72 0.45 0.65 1.08 -14.22%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 29/08/08 29/08/07 25/08/06 29/08/05 30/08/04 -
Price 0.65 0.74 0.71 1.13 0.69 0.85 1.60 -
P/RPS 1.88 4.16 3.59 5.12 2.96 2.81 4.50 -13.53%
P/EPS -35.91 7,400.00 -44.65 69.33 66.99 35.12 45.20 -
EY -2.78 0.01 -2.24 1.44 1.49 2.85 2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.46 0.71 0.45 0.62 1.11 -13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment