[ARBB] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 50.34%
YoY- 27.41%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 77,412 63,494 58,528 45,530 34,204 48,728 49,466 34.82%
PBT -5,608 -7,190 141 -2,166 -4,564 -2,263 -1,882 107.21%
Tax -200 56 -199 -202 -204 1,010 -222 -6.72%
NP -5,808 -7,134 -58 -2,368 -4,768 -1,253 -2,105 96.84%
-
NP to SH -5,808 -7,134 -58 -2,368 -4,768 -1,253 -2,105 96.84%
-
Tax Rate - - 141.13% - - - - -
Total Cost 83,220 70,628 58,586 47,898 38,972 49,981 51,571 37.61%
-
Net Worth 86,631 91,139 98,056 93,987 94,137 95,961 95,715 -6.43%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 86,631 91,139 98,056 93,987 94,137 95,961 95,715 -6.43%
NOSH 61,008 62,854 62,856 61,030 61,128 61,121 60,965 0.04%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -7.50% -11.24% -0.10% -5.20% -13.94% -2.57% -4.26% -
ROE -6.70% -7.83% -0.06% -2.52% -5.06% -1.31% -2.20% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 126.89 101.02 93.11 74.60 55.95 79.72 81.14 34.76%
EPS -9.52 -11.35 -0.09 -3.88 -7.80 -2.05 -3.45 96.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.45 1.56 1.54 1.54 1.57 1.57 -6.48%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.37 5.22 4.81 3.75 2.81 4.01 4.07 34.83%
EPS -0.48 -0.59 0.00 -0.19 -0.39 -0.10 -0.17 99.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0713 0.075 0.0807 0.0773 0.0774 0.0789 0.0787 -6.37%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.80 0.68 0.60 0.58 0.61 0.67 0.80 -
P/RPS 0.63 0.67 0.64 0.78 1.09 0.84 0.99 -26.03%
P/EPS -8.40 -5.99 -642.86 -14.95 -7.82 -32.68 -23.17 -49.18%
EY -11.90 -16.69 -0.16 -6.69 -12.79 -3.06 -4.32 96.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.38 0.38 0.40 0.43 0.51 6.43%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/06/10 25/02/10 30/11/09 27/08/09 28/05/09 27/02/09 27/11/08 -
Price 0.60 0.65 0.60 0.74 0.78 0.60 0.63 -
P/RPS 0.47 0.64 0.64 0.99 1.39 0.75 0.78 -28.68%
P/EPS -6.30 -5.73 -642.86 -19.07 -10.00 -29.27 -18.24 -50.80%
EY -15.87 -17.46 -0.16 -5.24 -10.00 -3.42 -5.48 103.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.38 0.48 0.51 0.38 0.40 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment