[ARBB] YoY Cumulative Quarter Result on 31-Dec-2002 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 65,786 76,303 73,972 0 -
PBT 4,410 7,191 9,753 0 -
Tax -901 -838 -8,422 0 -
NP 3,509 6,353 1,331 0 -
-
NP to SH 3,509 6,353 1,331 0 -
-
Tax Rate 20.43% 11.65% 86.35% - -
Total Cost 62,277 69,950 72,641 0 -
-
Net Worth 83,342 74,151 12,493 0 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 83,342 74,151 12,493 0 -
NOSH 54,472 50,102 7,098 0 -
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 5.33% 8.33% 1.80% 0.00% -
ROE 4.21% 8.57% 10.65% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 120.77 152.29 1,042.05 0.00 -
EPS 6.44 12.68 18.75 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.48 1.76 -10,169.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 5.41 6.28 6.09 0.00 -
EPS 0.29 0.52 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0686 0.061 0.0103 -10,169.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 - - -
Price 0.66 1.44 0.00 0.00 -
P/RPS 0.55 0.95 0.00 0.00 -
P/EPS 10.25 11.36 0.00 0.00 -
EY 9.76 8.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 28/02/06 28/02/05 27/02/04 - -
Price 0.69 1.20 2.14 0.00 -
P/RPS 0.57 0.79 0.00 0.00 -
P/EPS 10.71 9.46 0.00 0.00 -
EY 9.34 10.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.81 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment