[ARBB] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 95.05%
YoY- 38.17%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 4,355 13,235 8,093 18,310 15,327 16,993 19,353 -21.99%
PBT -776 488 -1,623 -1,142 -1,878 -751 -1,402 -9.37%
Tax 0 -50 -31 -50 -50 -50 -50 -
NP -776 438 -1,654 -1,192 -1,928 -801 -1,452 -9.90%
-
NP to SH -776 438 -1,704 -1,192 -1,928 -801 -1,452 -9.90%
-
Tax Rate - 10.25% - - - - - -
Total Cost 5,131 12,797 9,747 19,502 17,255 17,794 20,805 -20.79%
-
Net Worth 36,660 38,492 47,046 48,291 70,264 77,654 86,631 -13.34%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 36,660 38,492 47,046 48,291 70,264 77,654 86,631 -13.34%
NOSH 61,100 61,100 61,100 61,100 61,100 61,145 61,008 0.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -17.82% 3.31% -20.44% -6.51% -12.58% -4.71% -7.50% -
ROE -2.12% 1.14% -3.62% -2.47% -2.74% -1.03% -1.68% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.13 21.66 13.25 29.95 25.09 27.79 31.72 -22.00%
EPS -1.27 0.72 -2.79 -1.95 -3.39 -1.31 -2.38 -9.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.63 0.77 0.79 1.15 1.27 1.42 -13.36%
Adjusted Per Share Value based on latest NOSH - 61,100
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.36 1.09 0.67 1.51 1.26 1.40 1.59 -21.91%
EPS -0.06 0.04 -0.14 -0.10 -0.16 -0.07 -0.12 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0317 0.0387 0.0397 0.0578 0.0639 0.0713 -13.32%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.54 0.55 0.62 0.555 0.60 0.73 0.80 -
P/RPS 21.61 2.54 4.68 1.85 2.39 2.63 2.52 43.02%
P/EPS -121.26 76.72 -22.23 -28.46 -19.01 -55.73 -33.61 23.81%
EY -0.82 1.30 -4.50 -3.51 -5.26 -1.79 -2.98 -19.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 0.87 0.81 0.70 0.52 0.57 0.56 28.88%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 21/06/10 -
Price 0.87 0.60 0.605 0.58 0.59 0.72 0.60 -
P/RPS 12.21 2.77 4.57 1.94 2.35 2.59 1.89 36.43%
P/EPS -68.50 83.70 -21.69 -29.74 -18.70 -54.96 -25.21 18.11%
EY -1.46 1.19 -4.61 -3.36 -5.35 -1.82 -3.97 -15.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.95 0.79 0.73 0.51 0.57 0.42 22.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment