[ARBB] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 79.65%
YoY- -21.81%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 18,310 15,327 16,993 19,353 8,551 10,036 9,241 12.05%
PBT -1,142 -1,878 -751 -1,402 -1,141 -613 791 -
Tax -50 -50 -50 -50 -51 -50 -50 0.00%
NP -1,192 -1,928 -801 -1,452 -1,192 -663 741 -
-
NP to SH -1,192 -1,928 -801 -1,452 -1,192 -663 741 -
-
Tax Rate - - - - - - 6.32% -
Total Cost 19,502 17,255 17,794 20,805 9,743 10,699 8,500 14.82%
-
Net Worth 48,291 70,264 77,654 86,631 94,137 96,104 96,572 -10.89%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 48,291 70,264 77,654 86,631 94,137 96,104 96,572 -10.89%
NOSH 61,100 61,100 61,145 61,008 61,128 60,825 60,737 0.09%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -6.51% -12.58% -4.71% -7.50% -13.94% -6.61% 8.02% -
ROE -2.47% -2.74% -1.03% -1.68% -1.27% -0.69% 0.77% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 29.95 25.09 27.79 31.72 13.99 16.50 15.21 11.94%
EPS -1.95 -3.39 -1.31 -2.38 -1.95 -1.09 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 1.15 1.27 1.42 1.54 1.58 1.59 -10.99%
Adjusted Per Share Value based on latest NOSH - 61,008
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.47 1.23 1.36 1.55 0.68 0.80 0.74 12.10%
EPS -0.10 -0.15 -0.06 -0.12 -0.10 -0.05 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0562 0.0621 0.0693 0.0753 0.0769 0.0773 -10.91%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.555 0.60 0.73 0.80 0.61 0.95 0.99 -
P/RPS 1.85 2.39 2.63 2.52 4.36 5.76 6.51 -18.90%
P/EPS -28.46 -19.01 -55.73 -33.61 -31.28 -87.16 81.15 -
EY -3.51 -5.26 -1.79 -2.98 -3.20 -1.15 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.57 0.56 0.40 0.60 0.62 2.04%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 31/05/11 21/06/10 28/05/09 30/05/08 29/05/07 -
Price 0.58 0.59 0.72 0.60 0.78 0.80 1.15 -
P/RPS 1.94 2.35 2.59 1.89 5.58 4.85 7.56 -20.26%
P/EPS -29.74 -18.70 -54.96 -25.21 -40.00 -73.39 94.26 -
EY -3.36 -5.35 -1.82 -3.97 -2.50 -1.36 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.51 0.57 0.42 0.51 0.51 0.72 0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment