[IQZAN] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 116.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 26,940 26,526 27,890 33,391 0 -
PBT -3,973 -4,751 -2,586 2,893 0 -
Tax -52 -6 9 -621 0 -
NP -4,025 -4,757 -2,577 2,272 0 -
-
NP to SH -3,586 -4,219 -2,241 2,272 0 -
-
Tax Rate - - - 21.47% - -
Total Cost 30,965 31,283 30,467 31,119 0 -
-
Net Worth 39,638 47,734 55,819 53,025 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 39,638 47,734 55,819 53,025 0 -
NOSH 41,843 40,411 40,233 35,115 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -14.94% -17.93% -9.24% 6.80% 0.00% -
ROE -9.05% -8.84% -4.01% 4.28% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 64.38 65.64 69.32 95.09 0.00 -
EPS -8.57 -10.44 -5.57 6.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9473 1.1812 1.3874 1.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,114
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.14 11.96 12.57 15.05 0.00 -
EPS -1.62 -1.90 -1.01 1.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1787 0.2152 0.2516 0.239 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.87 1.59 0.91 1.95 0.00 -
P/RPS 1.35 2.42 1.31 2.05 0.00 -
P/EPS -10.15 -15.23 -16.34 30.14 0.00 -
EY -9.85 -6.57 -6.12 3.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.35 0.66 1.29 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/07 23/08/06 24/08/05 30/08/04 - -
Price 0.88 1.28 0.89 1.79 0.00 -
P/RPS 1.37 1.95 1.28 1.88 0.00 -
P/EPS -10.27 -12.26 -15.98 27.67 0.00 -
EY -9.74 -8.16 -6.26 3.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.08 0.64 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment