[CHGP] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 3.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 56,367 52,805 41,227 24,048 0 -
PBT 4,189 5,758 4,865 3,440 0 -
Tax -1,374 -1,378 -1,346 -839 0 -
NP 2,815 4,380 3,519 2,601 0 -
-
NP to SH 2,212 4,542 3,519 2,601 0 -
-
Tax Rate 32.80% 23.93% 27.67% 24.39% - -
Total Cost 53,552 48,425 37,708 21,447 0 -
-
Net Worth 79,632 77,214 68,550 65,380 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 79,632 77,214 68,550 65,380 0 -
NOSH 110,600 113,550 117,300 86,700 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4.99% 8.29% 8.54% 10.82% 0.00% -
ROE 2.78% 5.88% 5.13% 3.98% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 50.96 46.50 35.15 27.74 0.00 -
EPS 2.00 4.00 3.00 3.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.68 0.5844 0.7541 0.00 -
Adjusted Per Share Value based on latest NOSH - 86,700
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 8.39 7.86 6.14 3.58 0.00 -
EPS 0.33 0.68 0.52 0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1185 0.1149 0.102 0.0973 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 1.00 1.02 1.00 1.45 0.00 -
P/RPS 1.96 2.19 2.85 5.23 0.00 -
P/EPS 50.00 25.50 33.33 48.33 0.00 -
EY 2.00 3.92 3.00 2.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.50 1.71 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 21/11/07 22/11/06 23/11/05 25/11/04 - -
Price 0.81 0.99 0.90 1.40 0.00 -
P/RPS 1.59 2.13 2.56 5.05 0.00 -
P/EPS 40.50 24.75 30.00 46.67 0.00 -
EY 2.47 4.04 3.33 2.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.46 1.54 1.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment