[GIIB] YoY Cumulative Quarter Result on 30-Jun-2022

Announcement Date
15-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 1.2%
YoY- -348.52%
View:
Show?
Cumulative Result
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Revenue 55,766 11,990 21,736 5,279 11,294 157,117 69,200 -4.22%
PBT -25,014 -2,894 -3,562 -4,527 -9,566 -43,209 -3,697 46.54%
Tax 0 0 0 0 0 -2,575 0 -
NP -25,014 -2,894 -3,562 -4,527 -9,566 -45,784 -3,697 46.54%
-
NP to SH -24,310 -4,162 -5,420 -4,526 -9,565 -45,623 -3,695 45.72%
-
Tax Rate - - - - - - - -
Total Cost 80,780 14,884 25,298 9,806 20,860 202,901 72,897 2.07%
-
Net Worth 39,646 32,664 30,958 19,451 13,372 0 40,891 -0.61%
Dividend
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Net Worth 39,646 32,664 30,958 19,451 13,372 0 40,891 -0.61%
NOSH 591,293 362,938 362,938 121,569 121,569 110,518 110,518 39.82%
Ratio Analysis
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
NP Margin -44.86% -24.14% -16.39% -85.75% -84.70% -29.14% -5.34% -
ROE -61.32% -12.74% -17.51% -23.27% -71.53% 0.00% -9.04% -
Per Share
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
RPS 12.70 3.30 5.99 4.34 9.29 142.16 62.61 -27.30%
EPS -5.54 -1.15 -1.49 -3.72 -7.87 -41.28 -3.34 10.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.09 0.0853 0.16 0.11 0.00 0.37 -24.56%
Adjusted Per Share Value based on latest NOSH - 591,293
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
RPS 8.55 1.84 3.33 0.81 1.73 24.10 10.61 -4.22%
EPS -3.73 -0.64 -0.83 -0.69 -1.47 -7.00 -0.57 45.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.0501 0.0475 0.0298 0.0205 0.00 0.0627 -0.61%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Date 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 -
Price 0.07 0.31 0.27 0.20 0.185 0.51 0.265 -
P/RPS 0.55 9.38 4.51 4.61 1.99 0.36 0.42 5.53%
P/EPS -1.26 -27.03 -18.08 -5.37 -2.35 -1.24 -7.93 -30.76%
EY -79.10 -3.70 -5.53 -18.61 -42.53 -80.94 -12.62 44.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 3.44 3.17 1.25 1.68 0.00 0.72 1.61%
Price Multiplier on Announcement Date
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Date 15/09/22 27/05/21 30/09/21 29/11/19 20/02/20 31/05/17 30/08/17 -
Price 0.07 0.245 0.155 0.19 0.185 0.24 0.205 -
P/RPS 0.55 7.42 2.59 4.38 1.99 0.17 0.33 10.75%
P/EPS -1.26 -21.36 -10.38 -5.10 -2.35 -0.58 -6.13 -27.11%
EY -79.10 -4.68 -9.63 -19.59 -42.53 -172.00 -16.31 37.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 2.72 1.82 1.19 1.68 0.00 0.55 7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment