[GIIB] YoY TTM Result on 30-Jun-2022

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
15-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 4.15%
YoY- 50.6%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Revenue 33,688 33,727 39,449 39,880 32,574 109,688 152,724 -26.07%
PBT -17,768 -33,135 -33,511 -31,229 -31,504 -42,110 -42,715 -16.08%
Tax -1,246 0 0 -230 -230 -2,409 -358 28.31%
NP -19,014 -33,135 -33,511 -31,459 -31,734 -44,519 -43,073 -15.07%
-
NP to SH -17,834 -35,132 -36,098 -31,558 -31,868 -44,351 -42,909 -16.09%
-
Tax Rate - - - - - - - -
Total Cost 52,702 66,862 72,960 71,339 64,308 154,207 195,797 -23.07%
-
Net Worth 39,646 32,664 30,958 19,451 13,372 0 40,891 -0.61%
Dividend
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Net Worth 39,646 32,664 30,958 19,451 13,372 0 40,891 -0.61%
NOSH 591,293 362,938 362,938 121,569 121,569 110,518 110,518 39.82%
Ratio Analysis
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
NP Margin -56.44% -98.24% -84.95% -78.88% -97.42% -40.59% -28.20% -
ROE -44.98% -107.55% -116.60% -162.24% -238.31% 0.00% -104.93% -
Per Share
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
RPS 7.67 9.29 10.87 32.80 26.79 99.25 138.19 -43.89%
EPS -4.06 -9.68 -9.95 -25.96 -26.21 -40.13 -38.83 -36.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.09 0.0853 0.16 0.11 0.00 0.37 -24.56%
Adjusted Per Share Value based on latest NOSH - 591,293
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
RPS 5.18 5.19 6.07 6.13 5.01 16.86 23.48 -26.07%
EPS -2.74 -5.40 -5.55 -4.85 -4.90 -6.82 -6.60 -16.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0502 0.0476 0.0299 0.0206 0.00 0.0629 -0.61%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Date 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 -
Price 0.07 0.31 0.27 0.20 0.185 0.51 0.265 -
P/RPS 0.91 3.34 2.48 0.61 0.69 0.51 0.19 36.76%
P/EPS -1.72 -3.20 -2.71 -0.77 -0.71 -1.27 -0.68 20.38%
EY -58.03 -31.23 -36.84 -129.79 -141.70 -78.69 -146.51 -16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 3.44 3.17 1.25 1.68 0.00 0.72 1.61%
Price Multiplier on Announcement Date
30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 31/03/17 30/06/17 CAGR
Date 15/09/22 27/05/21 30/09/21 29/11/19 20/02/20 31/05/17 30/08/17 -
Price 0.07 0.245 0.155 0.19 0.185 0.24 0.205 -
P/RPS 0.91 2.64 1.43 0.58 0.69 0.24 0.15 43.38%
P/EPS -1.72 -2.53 -1.56 -0.73 -0.71 -0.60 -0.53 26.53%
EY -58.03 -39.51 -64.17 -136.63 -141.70 -167.21 -189.39 -21.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 2.72 1.82 1.19 1.68 0.00 0.55 7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment