[GESHEN] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
11-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 25.74%
YoY- -53.92%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 148,984 117,753 124,898 130,687 67,983 72,730 108,382 5.44%
PBT 10,737 1,201 4,191 8,534 -5,049 -6,038 5,646 11.29%
Tax -2,370 -1,124 -1,544 -1,822 4 -74 -1,946 3.33%
NP 8,367 77 2,647 6,712 -5,045 -6,112 3,700 14.55%
-
NP to SH 7,539 77 2,946 6,393 -4,425 -5,564 3,751 12.32%
-
Tax Rate 22.07% 93.59% 36.84% 21.35% - - 34.47% -
Total Cost 140,617 117,676 122,251 123,975 73,028 78,842 104,682 5.03%
-
Net Worth 161,320 124,712 116,620 106,291 90,887 96,158 101,535 8.01%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 161,320 124,712 116,620 106,291 90,887 96,158 101,535 8.01%
NOSH 125,874 110,541 110,019 110,019 110,019 80,019 80,019 7.83%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.62% 0.07% 2.12% 5.14% -7.42% -8.40% 3.41% -
ROE 4.67% 0.06% 2.53% 6.01% -4.87% -5.79% 3.69% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 117.29 106.69 113.52 119.26 63.58 94.54 140.90 -3.00%
EPS 6.06 0.39 2.68 5.83 -4.14 -7.88 4.88 3.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.13 1.06 0.97 0.85 1.25 1.32 -0.64%
Adjusted Per Share Value based on latest NOSH - 110,019
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 116.01 91.69 97.25 101.76 52.94 56.63 84.39 5.44%
EPS 5.87 0.06 2.29 4.98 -3.45 -4.33 2.92 12.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2561 0.9711 0.9081 0.8277 0.7077 0.7488 0.7906 8.01%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.23 1.44 1.00 1.30 0.43 0.605 0.82 -
P/RPS 2.75 1.35 0.88 1.09 0.68 0.64 0.58 29.58%
P/EPS 54.42 2,063.97 37.35 22.28 -10.39 -8.36 16.82 21.59%
EY 1.84 0.05 2.68 4.49 -9.62 -11.96 5.95 -17.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 1.27 0.94 1.34 0.51 0.48 0.62 26.46%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 08/08/24 10/08/23 11/08/22 12/08/21 03/08/20 08/08/19 09/08/18 -
Price 3.82 1.38 0.97 1.45 0.47 0.48 0.89 -
P/RPS 3.26 1.29 0.85 1.22 0.74 0.51 0.63 31.48%
P/EPS 64.36 1,977.97 36.22 24.85 -11.36 -6.64 18.25 23.35%
EY 1.55 0.05 2.76 4.02 -8.80 -15.07 5.48 -18.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 1.22 0.92 1.49 0.55 0.38 0.67 28.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment