[DPS] YoY Cumulative Quarter Result on 30-Jun-2012 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 97.37%
YoY- -213.8%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Revenue 10,379 10,517 13,359 13,687 19,422 27,750 25,871 -13.59%
PBT 948 410 5 -1,237 1,087 178 514 10.28%
Tax 0 0 0 0 0 0 -44 -
NP 948 410 5 -1,237 1,087 178 470 11.87%
-
NP to SH 948 410 5 -1,237 1,087 178 470 11.87%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 8.56% -
Total Cost 9,431 10,107 13,354 14,924 18,335 27,572 25,401 -14.65%
-
Net Worth 117,554 81,840 76,559 108,239 157,973 172,914 177,933 -6.41%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Net Worth 117,554 81,840 76,559 108,239 157,973 172,914 177,933 -6.41%
NOSH 587,770 264,000 264,000 264,000 263,288 254,285 261,666 13.81%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
NP Margin 9.13% 3.90% 0.04% -9.04% 5.60% 0.64% 1.82% -
ROE 0.81% 0.50% 0.01% -1.14% 0.69% 0.10% 0.26% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
RPS 1.77 3.98 5.06 5.18 7.38 10.91 9.89 -24.05%
EPS 0.16 0.16 0.00 -0.47 0.41 0.07 0.18 -1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.31 0.29 0.41 0.60 0.68 0.68 -17.77%
Adjusted Per Share Value based on latest NOSH - 264,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
RPS 3.92 3.97 5.05 5.17 7.34 10.48 9.77 -13.59%
EPS 0.36 0.15 0.00 -0.47 0.41 0.07 0.18 11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4442 0.3092 0.2893 0.409 0.5969 0.6533 0.6723 -6.41%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 -
Price 0.08 0.10 0.10 0.12 0.09 0.17 0.09 -
P/RPS 4.53 2.51 1.98 2.31 1.22 1.56 0.91 29.26%
P/EPS 49.60 64.39 5,280.00 -25.61 21.80 242.86 50.11 -0.16%
EY 2.02 1.55 0.02 -3.90 4.59 0.41 2.00 0.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.34 0.29 0.15 0.25 0.13 19.69%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 26/05/10 26/05/09 -
Price 0.07 0.115 0.10 0.12 0.08 0.13 0.14 -
P/RPS 3.96 2.89 1.98 2.31 1.08 1.19 1.42 17.82%
P/EPS 43.40 74.05 5,280.00 -25.61 19.38 185.71 77.94 -8.93%
EY 2.30 1.35 0.02 -3.90 5.16 0.54 1.28 9.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.34 0.29 0.13 0.19 0.21 8.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment