[TEKSENG] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
10-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 75.0%
YoY- -0.03%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 89,731 109,285 94,635 93,291 90,187 104,915 158,467 -9.03%
PBT 8,417 10,045 14,879 14,232 -11,666 -89,512 573 56.46%
Tax -2,258 -2,666 -3,709 -3,637 -2,243 6,211 -3,752 -8.11%
NP 6,159 7,379 11,170 10,595 -13,909 -83,301 -3,179 -
-
NP to SH 5,508 7,241 11,144 11,147 -3,509 -38,663 4,649 2.86%
-
Tax Rate 26.83% 26.54% 24.93% 25.56% - - 654.80% -
Total Cost 83,572 101,906 83,465 82,696 104,096 188,216 161,646 -10.40%
-
Net Worth 230,827 222,239 222,239 200,732 201,923 212,359 240,210 -0.66%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 3,584 7,169 - - - 3,481 -
Div Payout % - 49.50% 64.33% - - - 74.88% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 230,827 222,239 222,239 200,732 201,923 212,359 240,210 -0.66%
NOSH 360,668 360,668 360,668 360,668 348,143 348,130 348,130 0.59%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.86% 6.75% 11.80% 11.36% -15.42% -79.40% -2.01% -
ROE 2.39% 3.26% 5.01% 5.55% -1.74% -18.21% 1.94% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.88 30.49 26.40 26.03 25.91 30.14 45.52 -9.57%
EPS 1.53 2.02 3.11 3.11 -1.00 -11.11 1.34 2.23%
DPS 0.00 1.00 2.00 0.00 0.00 0.00 1.00 -
NAPS 0.64 0.62 0.62 0.56 0.58 0.61 0.69 -1.24%
Adjusted Per Share Value based on latest NOSH - 360,668
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.88 30.30 26.24 25.87 25.01 29.09 43.94 -9.03%
EPS 1.53 2.01 3.09 3.09 -0.97 -10.72 1.29 2.88%
DPS 0.00 0.99 1.99 0.00 0.00 0.00 0.97 -
NAPS 0.64 0.6162 0.6162 0.5566 0.5599 0.5888 0.666 -0.66%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.30 0.39 0.52 0.57 0.23 0.295 0.53 -
P/RPS 1.21 1.28 1.97 2.19 0.89 0.98 1.16 0.70%
P/EPS 19.64 19.31 16.73 18.33 -22.82 -2.66 39.69 -11.05%
EY 5.09 5.18 5.98 5.46 -4.38 -37.65 2.52 12.42%
DY 0.00 2.56 3.85 0.00 0.00 0.00 1.89 -
P/NAPS 0.47 0.63 0.84 1.02 0.40 0.48 0.77 -7.89%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 10/09/21 30/07/20 23/08/19 24/08/18 24/08/17 -
Price 0.305 0.375 0.48 0.93 0.265 0.28 0.535 -
P/RPS 1.23 1.23 1.82 3.57 1.02 0.93 1.18 0.69%
P/EPS 19.97 18.56 15.44 29.91 -26.29 -2.52 40.06 -10.94%
EY 5.01 5.39 6.48 3.34 -3.80 -39.66 2.50 12.27%
DY 0.00 2.67 4.17 0.00 0.00 0.00 1.87 -
P/NAPS 0.48 0.60 0.77 1.66 0.46 0.46 0.78 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment