[TEKSENG] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
10-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -6.03%
YoY- 1816.34%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 149,983 163,040 195,792 192,437 175,704 169,282 232,164 -7.01%
PBT 10,759 12,959 20,289 35,365 -12,791 -33,038 -40,250 -
Tax -2,848 -3,715 -5,096 -7,873 -5,431 -4,498 -1,319 13.67%
NP 7,911 9,244 15,193 27,492 -18,222 -37,536 -41,569 -
-
NP to SH 6,634 8,432 14,566 27,410 -1,597 -13,537 -15,696 -
-
Tax Rate 26.47% 28.67% 25.12% 22.26% - - - -
Total Cost 142,072 153,796 180,599 164,945 193,926 206,818 273,733 -10.34%
-
Net Worth 277,714 230,827 222,239 222,239 200,732 201,923 212,359 4.56%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,803 - 7,169 8,961 - - 3,481 -10.37%
Div Payout % 27.18% - 49.22% 32.69% - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 277,714 230,827 222,239 222,239 200,732 201,923 212,359 4.56%
NOSH 360,668 360,668 360,668 360,668 360,668 348,143 348,130 0.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.27% 5.67% 7.76% 14.29% -10.37% -22.17% -17.91% -
ROE 2.39% 3.65% 6.55% 12.33% -0.80% -6.70% -7.39% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 41.58 45.20 54.62 53.69 49.02 48.62 66.69 -7.56%
EPS 1.84 2.34 4.06 7.65 -0.45 -3.89 -4.51 -
DPS 0.50 0.00 2.00 2.50 0.00 0.00 1.00 -10.90%
NAPS 0.77 0.64 0.62 0.62 0.56 0.58 0.61 3.95%
Adjusted Per Share Value based on latest NOSH - 360,668
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 41.58 45.20 54.29 53.36 48.72 46.94 64.37 -7.01%
EPS 1.84 2.34 4.04 7.60 -0.44 -3.75 -4.35 -
DPS 0.50 0.00 1.99 2.48 0.00 0.00 0.97 -10.44%
NAPS 0.77 0.64 0.6162 0.6162 0.5566 0.5599 0.5888 4.56%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.30 0.30 0.39 0.52 0.57 0.23 0.295 -
P/RPS 0.72 0.66 0.71 0.97 1.16 0.47 0.44 8.54%
P/EPS 16.31 12.83 9.60 6.80 -127.94 -5.92 -6.54 -
EY 6.13 7.79 10.42 14.71 -0.78 -16.91 -15.28 -
DY 1.67 0.00 5.13 4.81 0.00 0.00 3.39 -11.12%
P/NAPS 0.39 0.47 0.63 0.84 1.02 0.40 0.48 -3.39%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 10/09/21 30/07/20 23/08/19 24/08/18 -
Price 0.29 0.305 0.375 0.48 0.86 0.265 0.28 -
P/RPS 0.70 0.67 0.69 0.89 1.75 0.54 0.42 8.87%
P/EPS 15.77 13.05 9.23 6.28 -193.03 -6.82 -6.21 -
EY 6.34 7.67 10.84 15.93 -0.52 -14.67 -16.10 -
DY 1.72 0.00 5.33 5.21 0.00 0.00 3.57 -11.44%
P/NAPS 0.38 0.48 0.60 0.77 1.54 0.46 0.46 -3.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment