[TAFI] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -119.42%
YoY- -248.98%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 15,158 10,695 16,545 12,715 14,758 13,043 16,848 -1.74%
PBT -1,094 -2,682 -1,483 -2,560 -697 -51 137 -
Tax 0 0 0 -5 -38 -112 -67 -
NP -1,094 -2,682 -1,483 -2,565 -735 -163 70 -
-
NP to SH -1,094 -2,682 -1,483 -2,565 -735 -163 70 -
-
Tax Rate - - - - - - 48.91% -
Total Cost 16,252 13,377 18,028 15,280 15,493 13,206 16,778 -0.52%
-
Net Worth 43,377 46,476 50,348 55,794 58,026 58,214 58,333 -4.81%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 43,377 46,476 50,348 55,794 58,026 58,214 58,333 -4.81%
NOSH 80,000 80,000 80,000 77,492 77,368 77,619 77,777 0.47%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -7.22% -25.08% -8.96% -20.17% -4.98% -1.25% 0.42% -
ROE -2.52% -5.77% -2.95% -4.60% -1.27% -0.28% 0.12% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 19.57 13.81 21.36 16.41 19.07 16.80 21.66 -1.67%
EPS -1.41 -3.46 -1.91 -3.31 -0.95 -0.21 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.60 0.65 0.72 0.75 0.75 0.75 -4.75%
Adjusted Per Share Value based on latest NOSH - 77,555
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.99 2.82 4.36 3.35 3.89 3.44 4.44 -1.76%
EPS -0.29 -0.71 -0.39 -0.68 -0.19 -0.04 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1143 0.1225 0.1327 0.147 0.1529 0.1534 0.1537 -4.81%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.27 0.34 0.42 0.31 0.41 0.40 0.24 -
P/RPS 1.38 2.46 1.97 1.89 2.15 2.38 1.11 3.69%
P/EPS -19.12 -9.82 -21.94 -9.37 -43.16 -190.48 266.67 -
EY -5.23 -10.18 -4.56 -10.68 -2.32 -0.53 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.65 0.43 0.55 0.53 0.32 6.98%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 23/08/18 23/08/17 29/08/16 27/08/15 21/08/14 28/08/13 -
Price 0.24 0.29 0.39 0.325 0.325 0.535 0.225 -
P/RPS 1.23 2.10 1.83 1.98 1.70 3.18 1.04 2.83%
P/EPS -16.99 -8.38 -20.37 -9.82 -34.21 -254.76 250.00 -
EY -5.88 -11.94 -4.91 -10.18 -2.92 -0.39 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.60 0.45 0.43 0.71 0.30 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment