[ARKA] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -125.67%
YoY- -172.26%
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 21,525 15,000 12,338 15,718 17,992 18,671 20,207 1.05%
PBT 1,379 -154 -487 -793 -213 -300 581 15.48%
Tax 0 0 0 -51 -97 -74 -132 -
NP 1,379 -154 -487 -844 -310 -374 449 20.55%
-
NP to SH 1,379 -154 -487 -844 -310 -374 449 20.55%
-
Tax Rate 0.00% - - - - - 22.72% -
Total Cost 20,146 15,154 12,825 16,562 18,302 19,045 19,758 0.32%
-
Net Worth 60,541 57,937 35,669 40,999 41,408 44,278 44,278 5.34%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 60,541 57,937 35,669 40,999 41,408 44,278 44,278 5.34%
NOSH 65,098 65,098 40,999 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.41% -1.03% -3.95% -5.37% -1.72% -2.00% 2.22% -
ROE 2.28% -0.27% -1.37% -2.06% -0.75% -0.84% 1.01% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 33.07 23.04 30.09 38.34 43.88 45.54 49.29 -6.43%
EPS 2.12 -0.24 -1.19 -2.06 -0.75 -0.73 1.09 11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.89 0.87 1.00 1.01 1.08 1.08 -2.46%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 32.86 22.90 18.84 24.00 27.47 28.51 30.85 1.05%
EPS 2.11 -0.24 -0.74 -1.29 -0.47 -0.57 0.69 20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9243 0.8846 0.5446 0.6259 0.6322 0.676 0.676 5.34%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 2.04 3.64 0.50 0.50 0.51 0.67 0.405 -
P/RPS 6.17 15.80 1.66 1.30 1.16 1.47 0.82 39.96%
P/EPS 96.30 -1,538.69 -42.09 -24.29 -67.45 -73.45 36.98 17.28%
EY 1.04 -0.06 -2.38 -4.12 -1.48 -1.36 2.70 -14.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 4.09 0.57 0.50 0.50 0.62 0.38 33.88%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 24/11/21 25/11/20 26/11/19 23/11/18 28/11/17 23/11/16 -
Price 1.91 3.56 0.56 0.49 0.435 0.64 0.47 -
P/RPS 5.78 15.45 1.86 1.28 0.99 1.41 0.95 35.09%
P/EPS 90.17 -1,504.87 -47.14 -23.80 -57.53 -70.16 42.92 13.16%
EY 1.11 -0.07 -2.12 -4.20 -1.74 -1.43 2.33 -11.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 4.00 0.64 0.49 0.43 0.59 0.44 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment