[ARKA] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -3.85%
YoY- 132.64%
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 15,718 17,992 18,671 20,207 17,938 15,961 20,946 -4.67%
PBT -793 -213 -300 581 213 44 559 -
Tax -51 -97 -74 -132 -20 -36 -237 -22.57%
NP -844 -310 -374 449 193 8 322 -
-
NP to SH -844 -310 -374 449 193 8 322 -
-
Tax Rate - - - 22.72% 9.39% 81.82% 42.40% -
Total Cost 16,562 18,302 19,045 19,758 17,745 15,953 20,624 -3.58%
-
Net Worth 40,999 41,408 44,278 44,278 32,389 31,569 32,389 4.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 40,999 41,408 44,278 44,278 32,389 31,569 32,389 4.00%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -5.37% -1.72% -2.00% 2.22% 1.08% 0.05% 1.54% -
ROE -2.06% -0.75% -0.84% 1.01% 0.60% 0.03% 0.99% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 38.34 43.88 45.54 49.29 43.75 38.93 51.09 -4.67%
EPS -2.06 -0.75 -0.73 1.09 0.47 0.02 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.01 1.08 1.08 0.79 0.77 0.79 4.00%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 24.15 27.64 28.68 31.04 27.56 24.52 32.18 -4.66%
EPS -1.30 -0.48 -0.57 0.69 0.30 0.01 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6298 0.6361 0.6802 0.6802 0.4975 0.4849 0.4975 4.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.50 0.51 0.67 0.405 0.37 0.47 0.37 -
P/RPS 1.30 1.16 1.47 0.82 0.85 1.21 0.72 10.34%
P/EPS -24.29 -67.45 -73.45 36.98 78.60 2,408.69 47.11 -
EY -4.12 -1.48 -1.36 2.70 1.27 0.04 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.62 0.38 0.47 0.61 0.47 1.03%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 23/11/18 28/11/17 23/11/16 25/11/15 25/11/14 28/11/13 -
Price 0.49 0.435 0.64 0.47 0.39 0.45 0.305 -
P/RPS 1.28 0.99 1.41 0.95 0.89 1.16 0.60 13.45%
P/EPS -23.80 -57.53 -70.16 42.92 82.85 2,306.19 38.83 -
EY -4.20 -1.74 -1.43 2.33 1.21 0.04 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.59 0.44 0.49 0.58 0.39 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment