[ARKA] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -68.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Revenue 5,656 5,870 6,863 9,374 0 12,006 13,136 -12.01%
PBT 59 75 223 230 0 1,185 573 -29.19%
Tax 12 -36 -108 -67 0 -405 -258 -
NP 71 39 115 163 0 780 315 -20.25%
-
NP to SH 71 39 115 163 0 791 255 -17.65%
-
Tax Rate -20.34% 48.00% 48.43% 29.13% - 34.18% 45.03% -
Total Cost 5,585 5,831 6,748 9,211 0 11,226 12,821 -11.85%
-
Net Worth 31,979 31,569 32,389 31,569 0 27,049 28,790 1.60%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Net Worth 31,979 31,569 32,389 31,569 0 27,049 28,790 1.60%
NOSH 40,999 40,999 40,999 40,999 41,071 40,984 41,129 -0.04%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
NP Margin 1.26% 0.66% 1.68% 1.74% 0.00% 6.50% 2.40% -
ROE 0.22% 0.12% 0.36% 0.52% 0.00% 2.92% 0.89% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
RPS 13.80 14.32 16.74 22.86 0.00 29.29 31.94 -11.96%
EPS 0.17 0.09 0.28 0.40 0.00 1.93 0.62 -17.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.79 0.77 0.00 0.66 0.70 1.65%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
RPS 8.69 9.02 10.54 14.40 0.00 18.44 20.18 -12.01%
EPS 0.11 0.06 0.18 0.25 0.00 1.22 0.39 -17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4912 0.4849 0.4975 0.4849 0.00 0.4155 0.4423 1.60%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 28/08/09 29/08/08 -
Price 0.42 0.32 0.35 0.34 0.60 0.45 0.59 -
P/RPS 3.04 2.24 2.09 1.49 0.00 1.54 1.85 7.83%
P/EPS 242.53 336.40 124.78 85.52 0.00 23.32 95.16 15.26%
EY 0.41 0.30 0.80 1.17 0.00 4.29 1.05 -13.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.44 0.44 0.00 0.68 0.84 -6.49%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 CAGR
Date 26/05/15 27/05/14 30/05/13 31/05/12 - 27/10/09 30/10/08 -
Price 0.42 0.42 0.22 0.26 0.00 0.69 0.40 -
P/RPS 3.04 2.93 1.31 1.14 0.00 2.36 1.25 14.45%
P/EPS 242.53 441.53 78.43 65.40 0.00 35.75 64.52 22.27%
EY 0.41 0.23 1.27 1.53 0.00 2.80 1.55 -18.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.28 0.34 0.00 1.05 0.57 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment