[ARKA] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 10.15%
YoY- -34.28%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 CAGR
Revenue 36,054 30,375 29,519 17,416 17,108 17,108 17,361 79.03%
PBT 1,118 1,124 1,435 624 617 617 295 189.15%
Tax -233 -416 -444 -114 -154 -154 204 -
NP 885 708 991 510 463 463 499 57.87%
-
NP to SH 885 674 957 510 463 463 499 57.87%
-
Tax Rate 20.84% 37.01% 30.94% 18.27% 24.96% 24.96% -69.15% -
Total Cost 35,169 29,667 28,528 16,906 16,645 16,645 16,862 79.64%
-
Net Worth 31,979 31,979 31,979 31,569 18,239 30,617 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 CAGR
Net Worth 31,979 31,979 31,979 31,569 18,239 30,617 0 -
NOSH 40,999 40,999 40,999 40,999 40,999 40,823 41,428 -0.82%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 CAGR
NP Margin 2.45% 2.33% 3.36% 2.93% 2.71% 2.71% 2.87% -
ROE 2.77% 2.11% 2.99% 1.62% 2.54% 1.51% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 CAGR
RPS 87.94 74.09 72.00 42.48 71.28 41.91 41.91 80.51%
EPS 2.16 1.64 2.33 1.24 1.93 1.13 1.20 59.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.78 0.77 0.76 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 CAGR
RPS 55.04 46.37 45.07 26.59 26.12 26.12 26.51 78.99%
EPS 1.35 1.03 1.46 0.78 0.71 0.71 0.76 58.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4882 0.4882 0.4882 0.482 0.2785 0.4675 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/11/11 30/09/11 -
Price 0.21 0.40 0.26 0.34 0.45 0.42 0.51 -
P/RPS 0.24 0.54 0.36 0.80 0.63 1.00 1.22 -72.63%
P/EPS 9.73 24.33 11.14 27.33 23.33 37.03 42.34 -69.02%
EY 10.28 4.11 8.98 3.66 4.29 2.70 2.36 223.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.51 0.33 0.44 0.59 0.56 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 CAGR
Date 28/02/13 29/11/12 30/08/12 - - - - -
Price 0.17 0.26 0.31 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.35 0.43 0.00 0.00 0.00 0.00 -
P/EPS 7.88 15.82 13.28 0.00 0.00 0.00 0.00 -
EY 12.70 6.32 7.53 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.33 0.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment