[IMASPRO] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 42.45%
YoY- 63.14%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 39,472 38,664 60,531 43,701 52,169 52,531 61,913 -7.22%
PBT 5,801 1,144 15,227 5,696 3,513 1,102 6,787 -2.58%
Tax -1,941 -342 -2,366 -1,270 -800 -407 -954 12.55%
NP 3,860 802 12,861 4,426 2,713 695 5,833 -6.64%
-
NP to SH 3,860 802 12,861 4,426 2,713 695 5,833 -6.64%
-
Tax Rate 33.46% 29.90% 15.54% 22.30% 22.77% 36.93% 14.06% -
Total Cost 35,612 37,862 47,670 39,275 49,456 51,836 56,080 -7.28%
-
Net Worth 125,600 123,999 136,000 128,800 128,800 129,600 131,999 -0.82%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 125,600 123,999 136,000 128,800 128,800 129,600 131,999 -0.82%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.78% 2.07% 21.25% 10.13% 5.20% 1.32% 9.42% -
ROE 3.07% 0.65% 9.46% 3.44% 2.11% 0.54% 4.42% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 49.34 48.33 75.66 54.63 65.21 65.66 77.39 -7.22%
EPS 4.83 1.00 16.08 5.53 3.39 0.87 7.29 -6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.55 1.70 1.61 1.61 1.62 1.65 -0.82%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 49.34 48.33 75.66 54.63 65.21 65.66 77.39 -7.22%
EPS 4.83 1.00 16.08 5.53 3.39 0.87 7.29 -6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.55 1.70 1.61 1.61 1.62 1.65 -0.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.18 5.76 2.95 2.05 2.13 1.98 1.84 -
P/RPS 2.39 11.92 3.90 3.75 3.27 3.02 2.38 0.06%
P/EPS 24.46 574.56 18.35 37.05 62.81 227.91 25.24 -0.52%
EY 4.09 0.17 5.45 2.70 1.59 0.44 3.96 0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 3.72 1.74 1.27 1.32 1.22 1.12 -6.45%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 15/05/24 17/05/23 18/05/22 19/05/21 20/05/20 17/05/19 23/05/18 -
Price 1.08 6.00 4.06 2.04 2.20 1.97 2.35 -
P/RPS 2.19 12.41 5.37 3.73 3.37 3.00 3.04 -5.31%
P/EPS 22.38 598.50 25.25 36.87 64.87 226.76 32.23 -5.89%
EY 4.47 0.17 3.96 2.71 1.54 0.44 3.10 6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 3.87 2.39 1.27 1.37 1.22 1.42 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment