[WATTA] YoY Cumulative Quarter Result on 31-Dec-2004 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Dec-2004 [#1]
Profit Trend
QoQ- 96.11%
YoY- -134.57%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 9,821 20,088 19,296 23,905 24,526 22,834 22,446 -12.86%
PBT 994 99 -303 181 551 289 441 14.49%
Tax -156 -97 62 -246 -363 -96 -334 -11.91%
NP 838 2 -241 -65 188 193 107 40.89%
-
NP to SH 722 -106 -348 -65 188 193 107 37.44%
-
Tax Rate 15.69% 97.98% - 135.91% 65.88% 33.22% 75.74% -
Total Cost 8,983 20,086 19,537 23,970 24,338 22,641 22,339 -14.08%
-
Net Worth 47,567 32,388 49,653 53,299 53,475 53,333 43,790 1.38%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 47,567 32,388 49,653 53,299 53,475 53,333 43,790 1.38%
NOSH 84,941 58,888 42,439 43,333 41,777 42,666 19,814 27.44%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 8.53% 0.01% -1.25% -0.27% 0.77% 0.85% 0.48% -
ROE 1.52% -0.33% -0.70% -0.12% 0.35% 0.36% 0.24% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 11.56 34.11 45.47 55.17 58.71 53.52 113.28 -31.62%
EPS 0.85 -0.18 -0.41 -0.15 0.45 0.46 0.54 7.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 1.17 1.23 1.28 1.25 2.21 -20.44%
Adjusted Per Share Value based on latest NOSH - 43,333
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 11.63 23.78 22.84 28.30 29.03 27.03 26.57 -12.85%
EPS 0.85 -0.13 -0.41 -0.08 0.22 0.23 0.13 36.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5631 0.3834 0.5878 0.6309 0.633 0.6313 0.5184 1.38%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.43 0.31 0.22 0.39 0.48 0.47 1.23 -
P/RPS 3.72 0.91 0.48 0.71 0.82 0.88 1.09 22.69%
P/EPS 50.59 -172.22 -26.83 -260.00 106.67 103.90 227.78 -22.17%
EY 1.98 -0.58 -3.73 -0.38 0.94 0.96 0.44 28.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.56 0.19 0.32 0.38 0.38 0.56 5.44%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 21/02/08 16/02/07 21/02/06 22/02/05 05/04/04 28/02/03 08/04/02 -
Price 0.23 0.32 0.22 0.46 0.47 0.44 1.21 -
P/RPS 1.99 0.94 0.48 0.83 0.80 0.82 1.07 10.88%
P/EPS 27.06 -177.78 -26.83 -306.67 104.44 97.27 224.07 -29.68%
EY 3.70 -0.56 -3.73 -0.33 0.96 1.03 0.45 42.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.58 0.19 0.37 0.37 0.35 0.55 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment