[RESINTC] YoY Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -87.55%
YoY- 8.8%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 CAGR
Revenue 16,226 18,651 17,280 25,027 20,894 21,809 20,627 -3.86%
PBT 784 1,650 470 752 848 1,404 910 -2.41%
Tax -285 -689 -64 -135 -281 -220 -228 3.73%
NP 499 961 406 617 567 1,184 682 -5.00%
-
NP to SH 501 962 407 618 568 1,189 683 -4.96%
-
Tax Rate 36.35% 41.76% 13.62% 17.95% 33.14% 15.67% 25.05% -
Total Cost 15,727 17,690 16,874 24,410 20,327 20,625 19,945 -3.82%
-
Net Worth 129,617 123,781 121,082 92,123 87,804 84,432 8,105,844 -49.30%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 CAGR
Div - 1,649 - - - - - -
Div Payout % - 171.43% - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 CAGR
Net Worth 129,617 123,781 121,082 92,123 87,804 84,432 8,105,844 -49.30%
NOSH 137,204 137,428 135,666 137,333 138,536 136,666 136,600 0.07%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 CAGR
NP Margin 3.08% 5.15% 2.35% 2.47% 2.71% 5.43% 3.31% -
ROE 0.39% 0.78% 0.34% 0.67% 0.65% 1.41% 0.01% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 CAGR
RPS 11.83 13.57 12.74 18.22 15.08 15.96 15.10 -3.92%
EPS 0.37 0.70 0.30 0.45 0.41 0.87 0.50 -4.82%
DPS 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9447 0.9007 0.8925 0.6708 0.6338 0.6178 59.34 -49.34%
Adjusted Per Share Value based on latest NOSH - 137,333
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 CAGR
RPS 8.96 10.29 9.54 13.81 11.53 12.04 11.38 -3.85%
EPS 0.28 0.53 0.22 0.34 0.31 0.66 0.38 -4.89%
DPS 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7154 0.6832 0.6683 0.5084 0.4846 0.466 44.7361 -49.30%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 31/05/11 -
Price 0.565 0.415 0.31 0.345 0.24 0.31 0.29 -
P/RPS 4.78 3.06 2.43 1.89 1.59 1.94 1.92 16.16%
P/EPS 154.73 59.29 103.33 76.67 58.54 35.63 58.00 17.49%
EY 0.65 1.69 0.97 1.30 1.71 2.81 1.72 -14.77%
DY 0.00 2.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.46 0.35 0.51 0.38 0.50 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 31/05/11 CAGR
Date 30/08/17 30/08/16 12/08/15 29/08/14 30/08/13 30/08/12 29/07/11 -
Price 0.46 0.475 0.275 0.35 0.255 0.30 0.27 -
P/RPS 3.89 3.50 2.16 1.92 1.69 1.88 1.79 13.59%
P/EPS 125.98 67.86 91.67 77.78 62.20 34.48 54.00 14.93%
EY 0.79 1.47 1.09 1.29 1.61 2.90 1.85 -13.04%
DY 0.00 2.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.31 0.52 0.40 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment