[RESINTC] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
05-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 67.32%
YoY- -16.85%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Revenue 42,657 36,704 40,731 35,572 45,401 42,942 44,625 -0.89%
PBT 637 1,297 2,012 987 1,207 2,932 1,726 -18.06%
Tax -232 -576 -589 -307 -389 -673 -585 -16.87%
NP 405 721 1,423 680 818 2,259 1,141 -18.70%
-
NP to SH 406 724 1,425 681 819 2,265 1,143 -18.68%
-
Tax Rate 36.42% 44.41% 29.27% 31.10% 32.23% 22.95% 33.89% -
Total Cost 42,252 35,983 39,308 34,892 44,583 40,683 43,484 -0.57%
-
Net Worth 133,459 129,919 122,235 121,558 91,755 85,891 87,859 8.71%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Div - - 1,646 - - - - -
Div Payout % - - 115.54% - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Net Worth 133,459 129,919 122,235 121,558 91,755 85,891 87,859 8.71%
NOSH 137,204 137,204 137,204 136,200 136,499 137,272 137,710 -0.07%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
NP Margin 0.95% 1.96% 3.49% 1.91% 1.80% 5.26% 2.56% -
ROE 0.30% 0.56% 1.17% 0.56% 0.89% 2.64% 1.30% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
RPS 31.09 26.75 29.69 26.12 33.26 31.28 32.40 -0.82%
EPS 0.30 0.53 1.04 0.50 0.60 1.65 0.83 -18.40%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.9727 0.9469 0.8909 0.8925 0.6722 0.6257 0.638 8.79%
Adjusted Per Share Value based on latest NOSH - 137,499
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
RPS 21.79 18.75 20.81 18.17 23.19 21.94 22.80 -0.90%
EPS 0.21 0.37 0.73 0.35 0.42 1.16 0.58 -18.37%
DPS 0.00 0.00 0.84 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.6637 0.6245 0.621 0.4688 0.4388 0.4489 8.71%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/09/12 30/09/13 -
Price 0.315 0.41 0.475 0.26 0.35 0.30 0.26 -
P/RPS 1.01 1.53 1.60 1.00 1.05 0.96 0.80 4.76%
P/EPS 106.45 77.70 45.73 52.00 58.33 18.18 31.33 27.69%
EY 0.94 1.29 2.19 1.92 1.71 5.50 3.19 -21.67%
DY 0.00 0.00 2.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.53 0.29 0.52 0.48 0.41 -4.83%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Date 27/11/18 30/11/17 07/11/16 05/11/15 28/11/14 30/11/12 28/11/13 -
Price 0.28 0.395 0.44 0.315 0.28 0.28 0.27 -
P/RPS 0.90 1.48 1.48 1.21 0.84 0.90 0.83 1.63%
P/EPS 94.62 74.86 42.37 63.00 46.67 16.97 32.53 23.79%
EY 1.06 1.34 2.36 1.59 2.14 5.89 3.07 -19.14%
DY 0.00 0.00 2.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.49 0.35 0.42 0.45 0.42 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment