[SCNWOLF] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 55.35%
YoY- -134.89%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 32,801 36,550 39,217 48,808 31,646 48,701 62,466 -10.17%
PBT -6,641 -9,992 -17,017 -264 1,960 -5,792 1,581 -
Tax 0 48 -57 47 -1,338 161 -1,046 -
NP -6,641 -9,944 -17,074 -217 622 -5,631 535 -
-
NP to SH -6,641 -9,944 -14,999 -217 622 -5,631 535 -
-
Tax Rate - - - - 68.27% - 66.16% -
Total Cost 39,442 46,494 56,291 49,025 31,024 54,332 61,931 -7.23%
-
Net Worth 44,046 57,642 76,473 36,739 37,789 36,262 45,600 -0.57%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 44,046 57,642 76,473 36,739 37,789 36,262 45,600 -0.57%
NOSH 200,289 198,767 196,081 105,752 105,752 96,209 96,209 12.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -20.25% -27.21% -43.54% -0.44% 1.97% -11.56% 0.86% -
ROE -15.08% -17.25% -19.61% -0.59% 1.65% -15.53% 1.17% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.38 18.39 20.00 46.50 30.15 51.03 65.75 -20.65%
EPS -3.42 -5.02 -9.91 0.21 0.59 -5.90 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.29 0.39 0.35 0.36 0.38 0.48 -12.18%
Adjusted Per Share Value based on latest NOSH - 105,752
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.18 18.03 19.35 24.08 15.61 24.02 30.82 -10.17%
EPS -3.28 -4.91 -7.40 -0.11 0.31 -2.78 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2173 0.2844 0.3772 0.1812 0.1864 0.1789 0.225 -0.57%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.52 0.44 0.69 0.285 0.22 0.145 0.25 -
P/RPS 3.17 2.39 3.45 0.61 0.73 0.28 0.38 42.36%
P/EPS -15.68 -8.80 -9.02 -137.87 37.13 -2.46 44.39 -
EY -6.38 -11.37 -11.09 -0.73 2.69 -40.70 2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 1.52 1.77 0.81 0.61 0.38 0.52 28.64%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 29/08/22 13/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.49 0.45 0.615 0.475 0.25 0.145 0.245 -
P/RPS 2.99 2.45 3.07 1.02 0.83 0.28 0.37 41.61%
P/EPS -14.77 -8.99 -8.04 -229.78 42.19 -2.46 43.51 -
EY -6.77 -11.12 -12.44 -0.44 2.37 -40.70 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.55 1.58 1.36 0.69 0.38 0.51 27.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment