[IHB] YoY Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 24.69%
YoY- 7.23%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 CAGR
Revenue 28,455 13,456 8,151 32,367 45,616 200,635 116,737 -17.68%
PBT -2,044 -4,005 -8,237 -8,869 -989 -3,572 248 -
Tax -12 -1,546 -84 -95 -9,396 927 -220 -33.03%
NP -2,056 -5,551 -8,321 -8,964 -10,385 -2,645 28 -
-
NP to SH -2,329 -5,691 -6,899 -9,348 -10,077 -2,816 32 -
-
Tax Rate - - - - - - 88.71% -
Total Cost 30,511 19,007 16,472 41,331 56,001 203,280 116,709 -16.88%
-
Net Worth 49,382 60,644 85,238 84,375 117,031 144,132 88,440 -7.71%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 CAGR
Net Worth 49,382 60,644 85,238 84,375 117,031 144,132 88,440 -7.71%
NOSH 384,179 319,179 319,179 232,529 188,760 186,910 132,000 15.86%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 CAGR
NP Margin -7.23% -41.25% -102.09% -27.69% -22.77% -1.32% 0.02% -
ROE -4.72% -9.38% -8.09% -11.08% -8.61% -1.95% 0.04% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 CAGR
RPS 7.49 4.22 3.06 16.50 24.17 108.58 88.44 -28.84%
EPS -0.61 -1.78 -2.59 -4.76 -5.34 -1.71 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.19 0.32 0.43 0.62 0.78 0.67 -20.22%
Adjusted Per Share Value based on latest NOSH - 232,529
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 CAGR
RPS 6.69 3.16 1.92 7.61 10.72 47.15 27.43 -17.67%
EPS -0.55 -1.34 -1.62 -2.20 -2.37 -0.66 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.116 0.1425 0.2003 0.1983 0.275 0.3387 0.2078 -7.72%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 -
Price 0.105 0.125 0.22 0.24 0.87 0.88 0.64 -
P/RPS 1.40 2.97 7.19 1.45 3.60 0.81 0.72 9.59%
P/EPS -17.13 -7.01 -8.49 -5.04 -16.30 -57.75 2,640.00 -
EY -5.84 -14.26 -11.77 -19.85 -6.14 -1.73 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.66 0.69 0.56 1.40 1.13 0.96 -2.31%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 CAGR
Date 27/02/24 27/02/23 24/02/22 25/02/21 27/02/20 27/02/19 30/11/16 -
Price 0.12 0.105 0.235 0.245 0.755 0.90 0.68 -
P/RPS 1.60 2.49 7.68 1.49 3.12 0.83 0.77 10.60%
P/EPS -19.57 -5.89 -9.07 -5.14 -14.14 -59.06 2,805.00 -
EY -5.11 -16.98 -11.02 -19.44 -7.07 -1.69 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.55 0.73 0.57 1.22 1.15 1.01 -1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment