[SIGN] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 236.62%
YoY- -23.04%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 154,537 217,967 111,830 84,158 78,914 91,196 103,555 6.89%
PBT 21,402 44,900 12,939 8,054 10,751 13,058 17,469 3.43%
Tax -5,310 -11,225 -3,135 -2,014 -2,965 -3,324 -4,156 4.16%
NP 16,092 33,675 9,804 6,040 7,786 9,734 13,313 3.20%
-
NP to SH 15,552 32,245 9,062 5,625 7,309 9,082 12,930 3.12%
-
Tax Rate 24.81% 25.00% 24.23% 25.01% 27.58% 25.46% 23.79% -
Total Cost 138,445 184,292 102,026 78,118 71,128 81,462 90,242 7.38%
-
Net Worth 149,538 153,433 112,082 103,124 97,053 94,405 89,392 8.94%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 4,794 - - - - - -
Div Payout % - 14.87% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 149,538 153,433 112,082 103,124 97,053 94,405 89,392 8.94%
NOSH 119,630 119,869 119,236 117,187 119,819 119,500 79,814 6.97%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.41% 15.45% 8.77% 7.18% 9.87% 10.67% 12.86% -
ROE 10.40% 21.02% 8.09% 5.45% 7.53% 9.62% 14.46% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 129.18 181.84 93.79 71.81 65.86 76.31 129.74 -0.07%
EPS 13.00 26.90 7.60 4.80 6.10 7.60 16.20 -3.59%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.28 0.94 0.88 0.81 0.79 1.12 1.84%
Adjusted Per Share Value based on latest NOSH - 109,833
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 23.94 33.77 17.32 13.04 12.23 14.13 16.04 6.89%
EPS 2.41 5.00 1.40 0.87 1.13 1.41 2.00 3.15%
DPS 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2317 0.2377 0.1736 0.1598 0.1504 0.1463 0.1385 8.94%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.16 2.27 1.35 0.71 0.69 0.75 1.57 -
P/RPS 1.67 1.25 1.44 0.99 1.05 0.98 1.21 5.51%
P/EPS 16.62 8.44 17.76 14.79 11.31 9.87 9.69 9.39%
EY 6.02 11.85 5.63 6.76 8.84 10.13 10.32 -8.58%
DY 0.00 1.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.77 1.44 0.81 0.85 0.95 1.40 3.58%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 16/05/16 25/03/16 26/05/14 29/05/13 29/05/12 25/05/11 25/05/10 -
Price 1.05 2.11 1.40 0.80 0.67 0.795 1.45 -
P/RPS 0.81 1.16 1.49 1.11 1.02 1.04 1.12 -5.25%
P/EPS 8.08 7.84 18.42 16.67 10.98 10.46 8.95 -1.68%
EY 12.38 12.75 5.43 6.00 9.10 9.56 11.17 1.72%
DY 0.00 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.65 1.49 0.91 0.83 1.01 1.29 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment