[SIGN] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 59.15%
YoY- 78.92%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 87,547 41,916 31,989 28,259 29,428 31,457 42,340 12.86%
PBT 18,620 5,620 5,432 5,969 3,441 4,510 6,495 19.17%
Tax -4,652 -1,305 -1,358 -1,713 -863 -1,330 -1,488 20.91%
NP 13,968 4,315 4,074 4,256 2,578 3,180 5,007 18.63%
-
NP to SH 13,393 4,123 3,954 3,802 2,125 3,182 4,968 17.96%
-
Tax Rate 24.98% 23.22% 25.00% 28.70% 25.08% 29.49% 22.91% -
Total Cost 73,579 37,601 27,915 24,003 26,850 28,277 37,333 11.96%
-
Net Worth 153,062 110,731 96,653 96,238 93,263 89,096 77,725 11.95%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 4,783 - - - - - - -
Div Payout % 35.71% - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 153,062 110,731 96,653 96,238 93,263 89,096 77,725 11.95%
NOSH 119,580 117,799 109,833 118,812 118,055 79,550 80,129 6.89%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 15.95% 10.29% 12.74% 15.06% 8.76% 10.11% 11.83% -
ROE 8.75% 3.72% 4.09% 3.95% 2.28% 3.57% 6.39% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 73.21 35.58 29.13 23.78 24.93 39.54 52.84 5.58%
EPS 11.20 3.50 3.60 3.20 1.80 4.00 6.20 10.35%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.94 0.88 0.81 0.79 1.12 0.97 4.72%
Adjusted Per Share Value based on latest NOSH - 118,812
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 13.56 6.49 4.96 4.38 4.56 4.87 6.56 12.85%
EPS 2.07 0.64 0.61 0.59 0.33 0.49 0.77 17.90%
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2371 0.1715 0.1497 0.1491 0.1445 0.138 0.1204 11.95%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.27 1.35 0.71 0.69 0.75 1.57 1.05 -
P/RPS 3.10 3.79 2.44 2.90 3.01 3.97 1.99 7.66%
P/EPS 20.27 38.57 19.72 21.56 41.67 39.25 16.94 3.03%
EY 4.93 2.59 5.07 4.64 2.40 2.55 5.90 -2.94%
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.44 0.81 0.85 0.95 1.40 1.08 8.57%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/03/16 26/05/14 29/05/13 29/05/12 25/05/11 25/05/10 28/05/09 -
Price 2.11 1.40 0.80 0.67 0.795 1.45 1.05 -
P/RPS 2.88 3.93 2.75 2.82 3.19 3.67 1.99 6.35%
P/EPS 18.84 40.00 22.22 20.94 44.17 36.25 16.94 1.78%
EY 5.31 2.50 4.50 4.78 2.26 2.76 5.90 -1.73%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.49 0.91 0.83 1.01 1.29 1.08 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment