[SIGN] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 4.35%
YoY- -25.89%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 210,061 284,879 148,521 102,009 103,836 126,004 137,605 7.29%
PBT 23,443 57,445 13,675 6,490 8,744 16,061 24,743 -0.89%
Tax -6,282 -14,008 -4,858 -2,641 -3,754 -4,537 -6,253 0.07%
NP 17,161 43,437 8,817 3,849 4,990 11,524 18,490 -1.23%
-
NP to SH 16,903 42,405 8,017 3,650 4,925 11,180 18,347 -1.35%
-
Tax Rate 26.80% 24.39% 35.52% 40.69% 42.93% 28.25% 25.27% -
Total Cost 192,900 241,442 139,704 98,160 98,846 114,480 119,115 8.35%
-
Net Worth 119,309 153,062 110,731 96,653 96,238 93,263 79,550 6.98%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 7,246 4,783 - 1,778 2,444 - 6,402 2.08%
Div Payout % 42.87% 11.28% - 48.73% 49.63% - 34.90% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 119,309 153,062 110,731 96,653 96,238 93,263 79,550 6.98%
NOSH 119,309 119,580 117,799 109,833 118,812 118,055 79,550 6.98%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.17% 15.25% 5.94% 3.77% 4.81% 9.15% 13.44% -
ROE 14.17% 27.70% 7.24% 3.78% 5.12% 11.99% 23.06% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 176.06 238.23 126.08 92.88 87.39 106.73 172.98 0.29%
EPS 14.17 35.46 6.81 3.32 4.15 9.47 23.06 -7.78%
DPS 6.00 4.00 0.00 1.62 2.06 0.00 8.00 -4.67%
NAPS 1.00 1.28 0.94 0.88 0.81 0.79 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 109,833
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 32.54 44.13 23.01 15.80 16.09 19.52 21.32 7.29%
EPS 2.62 6.57 1.24 0.57 0.76 1.73 2.84 -1.33%
DPS 1.12 0.74 0.00 0.28 0.38 0.00 0.99 2.07%
NAPS 0.1848 0.2371 0.1715 0.1497 0.1491 0.1445 0.1232 6.98%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.16 2.27 1.35 0.71 0.69 0.75 1.57 -
P/RPS 1.23 0.95 1.07 0.76 0.79 0.70 0.91 5.14%
P/EPS 15.25 6.40 19.84 21.36 16.65 7.92 6.81 14.36%
EY 6.56 15.62 5.04 4.68 6.01 12.63 14.69 -12.56%
DY 2.78 1.76 0.00 2.28 2.98 0.00 5.10 -9.61%
P/NAPS 2.16 1.77 1.44 0.81 0.85 0.95 1.57 5.45%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 16/05/16 25/03/16 26/05/14 29/05/13 29/05/12 25/05/11 25/05/10 -
Price 1.05 2.11 1.40 0.80 0.67 0.795 1.45 -
P/RPS 0.60 0.89 1.11 0.86 0.77 0.74 0.84 -5.44%
P/EPS 7.41 5.95 20.57 24.07 16.16 8.39 6.29 2.76%
EY 13.49 16.81 4.86 4.15 6.19 11.91 15.91 -2.71%
DY 5.71 1.90 0.00 2.02 3.07 0.00 5.52 0.56%
P/NAPS 1.05 1.65 1.49 0.91 0.83 1.01 1.45 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment