[SCGM] YoY Cumulative Quarter Result on 30-Apr-2022 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 37.81%
YoY- -8.14%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Cumulative Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 91,583 284,696 246,503 210,483 219,569 207,417 178,785 -10.54%
PBT 316,003 38,022 37,127 15,880 -1,686 19,126 26,604 51.02%
Tax -2,481 -7,156 -3,526 1,397 -3,433 -2,731 -3,603 -6.02%
NP 313,522 30,866 33,601 17,277 -5,119 16,395 23,001 54.52%
-
NP to SH 313,522 30,866 33,601 17,277 -5,119 16,395 23,001 54.52%
-
Tax Rate 0.79% 18.82% 9.50% -8.80% - 14.28% 13.54% -
Total Cost -221,939 253,830 212,902 193,206 224,688 191,022 155,784 -
-
Net Worth 118,906 207,561 189,788 170,266 156,888 167,339 160,930 -4.91%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - 12,362 13,671 6,262 2,891 11,567 11,343 -
Div Payout % - 40.05% 40.69% 36.25% 0.00% 70.55% 49.32% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 118,906 207,561 189,788 170,266 156,888 167,339 160,930 -4.91%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 145,200 4.90%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 342.34% 10.84% 13.63% 8.21% -2.33% 7.90% 12.87% -
ROE 263.67% 14.87% 17.70% 10.15% -3.26% 9.80% 14.29% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 47.56 147.85 128.01 109.23 113.91 107.59 126.09 -14.99%
EPS 162.82 16.03 17.45 8.97 -2.66 9.07 17.12 45.53%
DPS 0.00 6.42 7.10 3.25 1.50 6.00 8.00 -
NAPS 0.6175 1.0779 0.9856 0.8836 0.8139 0.868 1.135 -9.64%
Adjusted Per Share Value based on latest NOSH - 193,599
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 47.31 147.05 127.33 108.72 113.41 107.14 92.35 -10.54%
EPS 161.94 15.94 17.36 8.92 -2.64 8.47 11.88 54.52%
DPS 0.00 6.39 7.06 3.23 1.49 5.97 5.86 -
NAPS 0.6142 1.0721 0.9803 0.8795 0.8104 0.8644 0.8313 -4.91%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.52 2.25 2.24 1.45 0.99 1.50 4.05 -
P/RPS 1.09 1.52 1.75 1.33 0.87 1.39 3.21 -16.46%
P/EPS 0.32 14.04 12.84 16.17 -37.28 17.64 24.97 -51.60%
EY 313.11 7.12 7.79 6.18 -2.68 5.67 4.01 106.67%
DY 0.00 2.85 3.17 2.24 1.52 4.00 1.98 -
P/NAPS 0.84 2.09 2.27 1.64 1.22 1.73 3.57 -21.41%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 30/06/23 29/06/22 28/06/21 29/06/20 27/06/19 02/07/18 21/06/17 -
Price 0.59 2.29 2.45 1.98 0.90 1.37 4.09 -
P/RPS 1.24 1.55 1.91 1.81 0.79 1.27 3.24 -14.78%
P/EPS 0.36 14.29 14.04 22.08 -33.89 16.11 25.21 -50.72%
EY 275.96 7.00 7.12 4.53 -2.95 6.21 3.97 102.70%
DY 0.00 2.80 2.90 1.64 1.67 4.38 1.96 -
P/NAPS 0.96 2.12 2.49 2.24 1.11 1.58 3.60 -19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment