[SCGM] QoQ Quarter Result on 30-Apr-2022 [#4]

Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 34.75%
YoY- 11.11%
View:
Show?
Quarter Result
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 0 21,489 70,094 71,538 71,314 72,542 69,302 -
PBT 0 295,434 6,685 10,750 7,520 9,872 9,880 -
Tax 0 -298 -1,736 -2,282 -1,236 -2,047 -1,591 -
NP 0 295,136 4,949 8,468 6,284 7,825 8,289 -
-
NP to SH 0 295,136 4,949 8,468 6,284 7,825 8,289 -
-
Tax Rate - 0.10% 25.97% 21.23% 16.44% 20.74% 16.10% -
Total Cost 0 -273,647 65,145 63,070 65,030 64,717 61,013 -
-
Net Worth 11,162,761 174,787 209,968 207,561 201,784 198,780 194,794 1633.33%
Dividend
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - 2,541 2,695 3,273 3,851 -
Div Payout % - - - 30.02% 42.90% 41.83% 46.46% -
Equity
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 11,162,761 174,787 209,968 207,561 201,784 198,780 194,794 1633.33%
NOSH 192,561 193,599 193,599 193,599 193,599 193,599 193,599 -0.37%
Ratio Analysis
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 0.00% 1,373.43% 7.06% 11.84% 8.81% 10.79% 11.96% -
ROE 0.00% 168.85% 2.36% 4.08% 3.11% 3.94% 4.26% -
Per Share
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 0.00 11.16 36.40 37.15 37.03 37.67 35.99 -
EPS 0.00 153.27 2.57 4.40 3.26 4.07 4.30 -
DPS 0.00 0.00 0.00 1.32 1.40 1.70 2.00 -
NAPS 57.97 0.9077 1.0904 1.0779 1.0479 1.0323 1.0116 1633.33%
Adjusted Per Share Value based on latest NOSH - 193,599
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 0.00 11.10 36.21 36.95 36.84 37.47 35.80 -
EPS 0.00 152.45 2.56 4.37 3.25 4.04 4.28 -
DPS 0.00 0.00 0.00 1.31 1.39 1.69 1.99 -
NAPS 57.6592 0.9028 1.0846 1.0721 1.0423 1.0268 1.0062 1633.30%
Price Multiplier on Financial Quarter End Date
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 30/12/22 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.52 0.78 2.31 2.25 2.08 2.61 2.32 -
P/RPS 0.00 6.99 6.35 6.06 5.62 6.93 6.45 -
P/EPS 0.00 0.51 89.88 51.16 63.74 64.23 53.90 -
EY 0.00 196.50 1.11 1.95 1.57 1.56 1.86 -
DY 0.00 0.00 0.00 0.59 0.67 0.65 0.86 -
P/NAPS 0.01 0.86 2.12 2.09 1.98 2.53 2.29 -97.82%
Price Multiplier on Announcement Date
31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date - 28/12/22 28/09/22 29/06/22 29/03/22 28/12/21 28/09/21 -
Price 0.00 0.50 0.815 2.29 2.18 2.42 2.51 -
P/RPS 0.00 4.48 2.24 6.16 5.89 6.42 6.97 -
P/EPS 0.00 0.33 31.71 52.07 66.80 59.55 58.31 -
EY 0.00 306.54 3.15 1.92 1.50 1.68 1.71 -
DY 0.00 0.00 0.00 0.58 0.64 0.70 0.80 -
P/NAPS 0.00 0.55 0.75 2.12 2.08 2.34 2.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment