[SCGM] YoY Cumulative Quarter Result on 31-Jul-2007 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 17,548 17,570 18,622 0 -
PBT 1,671 2,710 2,307 0 -
Tax -107 -126 -273 0 -
NP 1,564 2,584 2,034 0 -
-
NP to SH 1,564 2,584 2,034 0 -
-
Tax Rate 6.40% 4.65% 11.83% - -
Total Cost 15,984 14,986 16,588 0 -
-
Net Worth 54,708 53,103 47,526 0 -
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 54,708 53,103 47,526 0 -
NOSH 79,795 79,999 80,078 0 -
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 8.91% 14.71% 10.92% 0.00% -
ROE 2.86% 4.87% 4.28% 0.00% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 21.99 21.96 23.25 0.00 -
EPS 1.96 3.23 2.54 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6856 0.6638 0.5935 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 9.06 9.08 9.62 0.00 -
EPS 0.81 1.33 1.05 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2826 0.2743 0.2455 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 30/07/10 31/07/09 31/07/08 - -
Price 0.51 0.56 0.44 0.00 -
P/RPS 2.32 2.55 1.89 0.00 -
P/EPS 26.02 17.34 17.32 0.00 -
EY 3.84 5.77 5.77 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.84 0.74 0.00 -
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 28/09/10 18/09/09 22/09/08 - -
Price 0.56 0.57 0.62 0.00 -
P/RPS 2.55 2.60 2.67 0.00 -
P/EPS 28.57 17.65 24.41 0.00 -
EY 3.50 5.67 4.10 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment