[UZMA] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 16.12%
YoY- -25.82%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Revenue 269,059 285,370 406,303 304,536 467,644 332,297 403,520 -6.04%
PBT -135 19,141 35,079 22,115 28,964 30,104 7,581 -
Tax 1,688 -1,590 -6,038 -1,581 -2,469 -700 -7,398 -
NP 1,553 17,551 29,041 20,534 26,495 29,404 183 38.92%
-
NP to SH 1,590 16,370 21,624 17,900 24,131 26,554 -4,302 -
-
Tax Rate - 8.31% 17.21% 7.15% 8.52% 2.33% 97.59% -
Total Cost 267,506 267,819 377,262 284,002 441,149 302,893 403,337 -6.11%
-
Net Worth 510,444 453,928 480,042 492,843 441,046 372,279 312,374 7.84%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Net Worth 510,444 453,928 480,042 492,843 441,046 372,279 312,374 7.84%
NOSH 352,030 320,028 320,028 320,028 320,028 290,843 274,012 3.92%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
NP Margin 0.58% 6.15% 7.15% 6.74% 5.67% 8.85% 0.05% -
ROE 0.31% 3.61% 4.50% 3.63% 5.47% 7.13% -1.38% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 76.43 89.17 126.96 95.16 152.68 114.25 147.26 -9.59%
EPS 0.45 5.12 6.76 5.59 7.88 9.13 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.4184 1.50 1.54 1.44 1.28 1.14 3.76%
Adjusted Per Share Value based on latest NOSH - 320,028
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 61.79 65.54 93.31 69.94 107.40 76.31 92.67 -6.04%
EPS 0.37 3.76 4.97 4.11 5.54 6.10 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1723 1.0425 1.1025 1.1319 1.0129 0.855 0.7174 7.84%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 -
Price 0.455 0.73 0.41 0.92 1.49 1.71 1.98 -
P/RPS 0.60 0.82 0.32 0.97 0.98 1.50 1.34 -11.62%
P/EPS 100.74 14.27 6.07 16.45 18.91 18.73 -126.11 -
EY 0.99 7.01 16.48 6.08 5.29 5.34 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.51 0.27 0.60 1.03 1.34 1.74 -23.29%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 31/05/22 31/05/21 20/05/20 29/05/19 30/05/18 29/11/16 27/11/15 -
Price 0.45 0.65 0.62 0.805 0.98 1.30 2.17 -
P/RPS 0.59 0.73 0.49 0.85 0.64 1.14 1.47 -13.09%
P/EPS 99.63 12.71 9.18 14.39 12.44 14.24 -138.22 -
EY 1.00 7.87 10.90 6.95 8.04 7.02 -0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.46 0.41 0.52 0.68 1.02 1.90 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment