[HANDAL] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 38,384 40,684 8,592 0 -
PBT 5,319 10,353 3,491 0 -
Tax -1,278 -2,164 -653 0 -
NP 4,041 8,189 2,838 0 -
-
NP to SH 4,041 8,189 2,838 0 -
-
Tax Rate 24.03% 20.90% 18.71% - -
Total Cost 34,343 32,495 5,754 0 -
-
Net Worth 79,595 64,792 23,760 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 79,595 64,792 23,760 0 -
NOSH 122,454 89,989 44,000 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 10.53% 20.13% 33.03% 0.00% -
ROE 5.08% 12.64% 11.94% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 31.35 45.21 19.53 0.00 -
EPS 3.30 9.10 6.45 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.72 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 9.35 9.91 2.09 0.00 -
EPS 0.98 1.99 0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1938 0.1578 0.0579 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/11 30/06/10 - - -
Price 0.61 0.64 0.00 0.00 -
P/RPS 1.95 1.42 0.00 0.00 -
P/EPS 18.48 7.03 0.00 0.00 -
EY 5.41 14.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/11 24/08/10 06/08/09 - -
Price 0.48 0.76 1.37 0.00 -
P/RPS 1.53 1.68 7.02 0.00 -
P/EPS 14.55 8.35 21.24 0.00 -
EY 6.88 11.97 4.71 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.06 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment